[ADVENTA] QoQ Quarter Result on 30-Apr-2005 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
23-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
30-Apr-2005 [#1]
Profit Trend
QoQ- -15.23%
YoY- 307.29%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Quarter Result
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Revenue 27,520 29,446 36,101 33,017 32,257 31,037 29,564 -4.65%
PBT 2,653 2,979 3,451 4,529 4,931 3,890 3,615 -18.59%
Tax 1,420 -853 -209 -395 -54 -1,633 -515 -
NP 4,073 2,126 3,242 4,134 4,877 2,257 3,100 19.90%
-
NP to SH 4,074 2,131 3,218 4,134 4,877 2,257 3,100 19.91%
-
Tax Rate -53.52% 28.63% 6.06% 8.72% 1.10% 41.98% 14.25% -
Total Cost 23,447 27,320 32,859 28,883 27,380 28,780 26,464 -7.73%
-
Net Worth 111,923 0 0 103,576 87,628 73,113 61,415 49.03%
Dividend
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Div - - - - - 1,025 877 -
Div Payout % - - - - - 45.45% 28.30% -
Equity
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Net Worth 111,923 0 0 103,576 87,628 73,113 61,415 49.03%
NOSH 447,692 453,404 446,944 450,333 393,306 341,969 292,452 32.72%
Ratio Analysis
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
NP Margin 14.80% 7.22% 8.98% 12.52% 15.12% 7.27% 10.49% -
ROE 3.64% 0.00% 0.00% 3.99% 5.57% 3.09% 5.05% -
Per Share
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 6.15 6.49 8.08 7.33 8.20 9.08 10.11 -28.14%
EPS 3.23 1.69 2.55 0.90 1.24 0.66 1.06 109.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.30 -
NAPS 0.25 0.00 0.00 0.23 0.2228 0.2138 0.21 12.29%
Adjusted Per Share Value based on latest NOSH - 450,333
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 9.01 9.64 11.81 10.80 10.56 10.16 9.67 -4.59%
EPS 1.33 0.70 1.05 1.35 1.60 0.74 1.01 20.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.34 0.29 -
NAPS 0.3663 0.00 0.00 0.339 0.2868 0.2393 0.201 49.03%
Price Multiplier on Financial Quarter End Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 -
Price 1.25 1.35 1.45 1.55 1.55 1.65 1.65 -
P/RPS 20.33 20.79 17.95 21.14 18.90 18.18 16.32 15.72%
P/EPS 137.36 287.23 201.39 168.85 125.00 250.00 155.66 -7.97%
EY 0.73 0.35 0.50 0.59 0.80 0.40 0.64 9.14%
DY 0.00 0.00 0.00 0.00 0.00 0.18 0.18 -
P/NAPS 5.00 0.00 0.00 6.74 6.96 7.72 7.86 -25.97%
Price Multiplier on Announcement Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 06/04/06 16/12/05 29/09/05 23/06/05 25/03/05 23/12/04 27/09/04 -
Price 1.38 1.27 1.35 1.48 1.58 1.65 1.62 -
P/RPS 22.45 19.56 16.71 20.19 19.26 18.18 16.03 25.09%
P/EPS 151.65 270.21 187.50 161.22 127.42 250.00 152.83 -0.51%
EY 0.66 0.37 0.53 0.62 0.78 0.40 0.65 1.02%
DY 0.00 0.00 0.00 0.00 0.00 0.18 0.19 -
P/NAPS 5.52 0.00 0.00 6.43 7.09 7.72 7.71 -19.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment