[GIIB] QoQ Quarter Result on 31-Dec-2005 [#4]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
24-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -96.09%
YoY- -88.77%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 44,759 38,674 33,882 30,498 28,800 28,118 26,053 43.39%
PBT 1,827 2,355 1,608 -4,820 6,607 1,651 1,252 28.62%
Tax -751 -459 -161 5,070 -340 -527 -224 123.84%
NP 1,076 1,896 1,447 250 6,267 1,124 1,028 3.08%
-
NP to SH 1,065 1,840 1,381 245 6,267 1,124 1,028 2.38%
-
Tax Rate 41.11% 19.49% 10.01% - 5.15% 31.92% 17.89% -
Total Cost 43,683 36,778 32,435 30,248 22,533 26,994 25,025 44.92%
-
Net Worth 68,063 66,399 65,457 63,724 57,627 57,395 58,628 10.44%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - 15 - - - -
Div Payout % - - - 6.50% - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 68,063 66,399 65,457 63,724 57,627 57,395 58,628 10.44%
NOSH 80,075 80,000 79,826 79,655 80,038 79,716 80,312 -0.19%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 2.40% 4.90% 4.27% 0.82% 21.76% 4.00% 3.95% -
ROE 1.56% 2.77% 2.11% 0.38% 10.88% 1.96% 1.75% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 55.90 48.34 42.44 38.29 35.98 35.27 32.44 43.68%
EPS 1.33 2.30 1.73 0.31 7.83 1.41 1.28 2.58%
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 0.85 0.83 0.82 0.80 0.72 0.72 0.73 10.66%
Adjusted Per Share Value based on latest NOSH - 79,655
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 6.88 5.95 5.21 4.69 4.43 4.32 4.01 43.26%
EPS 0.16 0.28 0.21 0.04 0.96 0.17 0.16 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1046 0.1021 0.1006 0.098 0.0886 0.0882 0.0901 10.44%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.52 0.56 0.59 0.68 0.84 0.83 0.98 -
P/RPS 0.93 1.16 1.39 1.78 2.33 2.35 3.02 -54.36%
P/EPS 39.10 24.35 34.10 221.08 10.73 58.87 76.56 -36.08%
EY 2.56 4.11 2.93 0.45 9.32 1.70 1.31 56.24%
DY 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
P/NAPS 0.61 0.67 0.72 0.85 1.17 1.15 1.34 -40.79%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 28/11/06 24/08/06 24/05/06 24/02/06 29/11/05 23/08/05 31/05/05 -
Price 0.52 0.53 0.58 0.63 0.66 0.81 0.86 -
P/RPS 0.93 1.10 1.37 1.65 1.83 2.30 2.65 -50.21%
P/EPS 39.10 23.04 33.53 204.83 8.43 57.45 67.19 -30.27%
EY 2.56 4.34 2.98 0.49 11.86 1.74 1.49 43.40%
DY 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
P/NAPS 0.61 0.64 0.71 0.79 0.92 1.13 1.18 -35.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment