[GESHEN] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -134.63%
YoY- -119.35%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 15,807 14,914 14,006 20,156 18,755 19,014 20,467 -15.78%
PBT -868 -1,714 -2,765 -282 1,319 1,255 621 -
Tax -111 235 229 -102 -210 -237 -53 63.47%
NP -979 -1,479 -2,536 -384 1,109 1,018 568 -
-
NP to SH -979 -1,479 -2,536 -384 1,109 1,018 568 -
-
Tax Rate - - - - 15.92% 18.88% 8.53% -
Total Cost 16,786 16,393 16,542 20,540 17,646 17,996 19,899 -10.69%
-
Net Worth 47,793 48,529 49,951 52,224 75,412 70,241 52,909 -6.53%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 47,793 48,529 49,951 52,224 75,412 70,241 52,909 -6.53%
NOSH 77,086 77,031 76,848 76,800 110,900 101,800 77,808 -0.61%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -6.19% -9.92% -18.11% -1.91% 5.91% 5.35% 2.78% -
ROE -2.05% -3.05% -5.08% -0.74% 1.47% 1.45% 1.07% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 20.51 19.36 18.23 26.24 16.91 18.68 26.30 -15.23%
EPS -1.27 -1.92 -3.30 -0.50 1.00 1.00 0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.63 0.65 0.68 0.68 0.69 0.68 -5.95%
Adjusted Per Share Value based on latest NOSH - 76,800
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 12.31 11.61 10.91 15.69 14.60 14.81 15.94 -15.78%
EPS -0.76 -1.15 -1.97 -0.30 0.86 0.79 0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3722 0.3779 0.389 0.4067 0.5872 0.547 0.412 -6.53%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.26 0.39 0.38 0.55 0.50 0.52 0.47 -
P/RPS 1.27 2.01 2.08 2.10 2.96 2.78 1.79 -20.40%
P/EPS -20.47 -20.31 -11.52 -110.00 50.00 52.00 64.38 -
EY -4.88 -4.92 -8.68 -0.91 2.00 1.92 1.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.62 0.58 0.81 0.74 0.75 0.69 -28.11%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 27/08/08 27/05/08 28/02/08 26/11/07 16/08/07 12/06/07 -
Price 0.25 0.37 0.38 0.48 0.56 0.49 0.49 -
P/RPS 1.22 1.91 2.08 1.83 3.31 2.62 1.86 -24.45%
P/EPS -19.69 -19.27 -11.52 -96.00 56.00 49.00 67.12 -
EY -5.08 -5.19 -8.68 -1.04 1.79 2.04 1.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.59 0.58 0.71 0.82 0.71 0.72 -32.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment