[KEINHIN] QoQ Quarter Result on 31-Jul-2022 [#1]

Stock
[KEINHIN] KEIN HING INTERNATIONAL BHD
Announcement Date
30-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Jul-2022 [#1]
Profit Trend
QoQ- 11.19%
YoY- 2316.15%
Quarter Report
Latest QR
Upcoming QR
KEINHIN's Result
KEINHIN's Financial Summary
View:
Show?
Quarter Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 71,590 81,641 100,815 80,875 75,171 80,655 75,128 -3.17%
PBT 2,692 5,669 13,615 7,581 6,665 10,174 6,483 -44.43%
Tax -175 -932 -2,408 -1,166 -906 -1,289 -1,427 -75.41%
NP 2,517 4,737 11,207 6,415 5,759 8,885 5,056 -37.26%
-
NP to SH 2,075 4,438 10,029 5,762 5,182 6,326 4,537 -40.72%
-
Tax Rate 6.50% 16.44% 17.69% 15.38% 13.59% 12.67% 22.01% -
Total Cost 69,073 76,904 89,608 74,460 69,412 71,770 70,072 -0.95%
-
Net Worth 161,172 157,905 156,816 145,926 140,480 133,947 128,501 16.35%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div 2,178 - - - 1,633 - - -
Div Payout % 104.96% - - - 31.52% - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 161,172 157,905 156,816 145,926 140,480 133,947 128,501 16.35%
NOSH 108,900 108,900 108,900 108,900 108,900 108,900 108,900 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 3.52% 5.80% 11.12% 7.93% 7.66% 11.02% 6.73% -
ROE 1.29% 2.81% 6.40% 3.95% 3.69% 4.72% 3.53% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 65.74 74.97 92.58 74.27 69.03 74.06 68.99 -3.17%
EPS 1.91 4.08 9.21 5.29 4.76 5.81 4.17 -40.66%
DPS 2.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.48 1.45 1.44 1.34 1.29 1.23 1.18 16.35%
Adjusted Per Share Value based on latest NOSH - 108,900
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 65.64 74.86 92.44 74.15 68.92 73.95 68.89 -3.17%
EPS 1.90 4.07 9.20 5.28 4.75 5.80 4.16 -40.77%
DPS 2.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.4778 1.4478 1.4379 1.338 1.2881 1.2282 1.1782 16.35%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 1.36 2.12 1.23 0.975 1.12 0.955 0.84 -
P/RPS 2.07 2.83 1.33 1.31 1.62 1.29 1.22 42.39%
P/EPS 71.38 52.02 13.36 18.43 23.54 16.44 20.16 132.84%
EY 1.40 1.92 7.49 5.43 4.25 6.08 4.96 -57.07%
DY 1.47 0.00 0.00 0.00 1.34 0.00 0.00 -
P/NAPS 0.92 1.46 0.85 0.73 0.87 0.78 0.71 18.91%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 27/06/23 30/03/23 14/12/22 30/09/22 24/06/22 25/03/22 15/12/21 -
Price 1.42 1.80 1.29 1.14 1.06 1.08 0.90 -
P/RPS 2.16 2.40 1.39 1.54 1.54 1.46 1.30 40.41%
P/EPS 74.52 44.17 14.01 21.55 22.28 18.59 21.60 128.83%
EY 1.34 2.26 7.14 4.64 4.49 5.38 4.63 -56.34%
DY 1.41 0.00 0.00 0.00 1.42 0.00 0.00 -
P/NAPS 0.96 1.24 0.90 0.85 0.82 0.88 0.76 16.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment