[THHEAVY] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 CAGR
Revenue 40,708 3,887 15,674 0 183 0 1,741 2969.22%
PBT 12,789 -8,389 112 0 2,088 0 1,414 993.78%
Tax -5,000 -6,000 0 0 -52 0 0 -
NP 7,789 -14,389 112 0 2,036 0 1,414 538.24%
-
NP to SH 7,789 -14,389 112 0 2,036 0 1,414 538.24%
-
Tax Rate 39.10% - 0.00% - 2.49% - 0.00% -
Total Cost 32,919 18,276 15,562 0 -1,853 0 327 14888.84%
-
Net Worth 160,400 155,162 143,360 0 168,134 0 170,353 -6.33%
Dividend
31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 CAGR
Net Worth 160,400 155,162 143,360 0 168,134 0 170,353 -6.33%
NOSH 660,084 663,087 560,000 656,774 656,774 673,333 673,333 -2.13%
Ratio Analysis
31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 CAGR
NP Margin 19.13% -370.18% 0.71% 0.00% 1,112.57% 0.00% 81.22% -
ROE 4.86% -9.27% 0.08% 0.00% 1.21% 0.00% 0.83% -
Per Share
31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 CAGR
RPS 6.17 0.59 2.80 0.00 0.03 0.00 0.26 3018.99%
EPS 1.18 -2.17 0.02 0.00 0.31 0.00 0.21 552.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.243 0.234 0.256 0.00 0.256 0.00 0.253 -4.28%
Adjusted Per Share Value based on latest NOSH - 656,774
31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 CAGR
RPS 1.83 0.18 0.71 0.00 0.01 0.00 0.08 2897.00%
EPS 0.35 -0.65 0.01 0.00 0.09 0.00 0.06 579.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0722 0.0699 0.0645 0.00 0.0757 0.00 0.0767 -6.35%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 CAGR
Date 30/03/12 30/12/11 31/10/11 30/09/11 29/07/11 30/06/11 29/04/11 -
Price 0.32 0.34 0.40 0.34 0.43 0.44 0.65 -
P/RPS 5.19 0.00 14.29 0.00 1,543.24 0.00 251.39 -98.52%
P/EPS 27.12 0.00 2,000.00 0.00 138.71 0.00 309.52 -92.89%
EY 3.69 0.00 0.05 0.00 0.72 0.00 0.32 1324.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.47 1.56 0.00 1.68 0.00 2.57 -51.50%
Price Multiplier on Announcement Date
31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 CAGR
Date 31/05/12 28/02/12 15/12/11 - 13/09/11 - 17/06/11 -
Price 0.38 0.35 0.34 0.00 0.44 0.00 0.47 -
P/RPS 6.16 0.00 12.15 0.00 1,579.13 0.00 181.77 -97.46%
P/EPS 32.20 0.00 1,700.00 0.00 141.94 0.00 223.81 -87.82%
EY 3.11 0.00 0.06 0.00 0.70 0.00 0.45 716.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.51 1.33 0.00 1.72 0.00 1.86 -17.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment