[SUCCESS] QoQ Quarter Result on 30-Jun-2022 [#4]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 10.15%
YoY- 63.62%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 52,013 67,351 57,587 56,908 55,084 73,620 45,880 8.73%
PBT 4,365 9,186 4,742 8,594 7,363 11,295 2,051 65.53%
Tax -1,303 -1,822 -1,417 -1,279 -1,813 -3,366 -316 157.36%
NP 3,062 7,364 3,325 7,315 5,550 7,929 1,735 46.09%
-
NP to SH 3,385 6,550 3,573 5,936 5,389 7,369 1,800 52.41%
-
Tax Rate 29.85% 19.83% 29.88% 14.88% 24.62% 29.80% 15.41% -
Total Cost 48,951 59,987 54,262 49,593 49,534 65,691 44,145 7.13%
-
Net Worth 357,800 353,135 352,927 350,532 345,719 338,702 340,232 3.41%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 4,127 - - - 4,119 - -
Div Payout % - 63.02% - - - 55.90% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 357,800 353,135 352,927 350,532 345,719 338,702 340,232 3.41%
NOSH 252,333 252,239 252,232 252,064 251,961 251,795 251,318 0.26%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 5.89% 10.93% 5.77% 12.85% 10.08% 10.77% 3.78% -
ROE 0.95% 1.85% 1.01% 1.69% 1.56% 2.18% 0.53% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 22.68 29.37 25.13 24.84 24.06 32.17 19.82 9.41%
EPS 1.48 2.86 1.56 2.59 2.35 3.22 0.78 53.32%
DPS 0.00 1.80 0.00 0.00 0.00 1.80 0.00 -
NAPS 1.56 1.54 1.54 1.53 1.51 1.48 1.47 4.04%
Adjusted Per Share Value based on latest NOSH - 252,064
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 20.55 26.60 22.75 22.48 21.76 29.08 18.12 8.75%
EPS 1.34 2.59 1.41 2.34 2.13 2.91 0.71 52.77%
DPS 0.00 1.63 0.00 0.00 0.00 1.63 0.00 -
NAPS 1.4134 1.3949 1.3941 1.3846 1.3656 1.3379 1.344 3.41%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.695 0.675 0.70 0.745 0.77 0.805 0.93 -
P/RPS 3.06 2.30 2.79 3.00 3.20 2.50 4.69 -24.79%
P/EPS 47.09 23.63 44.90 28.75 32.71 25.00 119.58 -46.30%
EY 2.12 4.23 2.23 3.48 3.06 4.00 0.84 85.47%
DY 0.00 2.67 0.00 0.00 0.00 2.24 0.00 -
P/NAPS 0.45 0.44 0.45 0.49 0.51 0.54 0.63 -20.11%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 28/02/23 22/11/22 24/08/22 24/05/22 22/02/22 23/11/21 -
Price 0.62 0.70 0.68 0.73 0.75 0.725 0.815 -
P/RPS 2.73 2.38 2.71 2.94 3.12 2.25 4.11 -23.89%
P/EPS 42.01 24.51 43.62 28.18 31.86 22.52 104.80 -45.66%
EY 2.38 4.08 2.29 3.55 3.14 4.44 0.95 84.56%
DY 0.00 2.57 0.00 0.00 0.00 2.48 0.00 -
P/NAPS 0.40 0.45 0.44 0.48 0.50 0.49 0.55 -19.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment