[SUCCESS] QoQ Quarter Result on 31-Dec-2005 [#4]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
20-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 33.02%
YoY- 143.39%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 20,100 22,488 16,959 17,561 18,276 22,351 16,080 16.02%
PBT 3,503 4,983 3,177 3,658 3,350 3,455 2,747 17.57%
Tax -1,001 -1,335 -841 -357 -900 -965 -676 29.88%
NP 2,502 3,648 2,336 3,301 2,450 2,490 2,071 13.41%
-
NP to SH 2,459 3,620 2,325 3,259 2,450 2,490 2,071 12.11%
-
Tax Rate 28.58% 26.79% 26.47% 9.76% 26.87% 27.93% 24.61% -
Total Cost 17,598 18,840 14,623 14,260 15,826 19,861 14,009 16.40%
-
Net Worth 67,282 65,527 0 42,348 56,846 54,443 51,974 18.76%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 67,282 65,527 0 42,348 56,846 54,443 51,974 18.76%
NOSH 80,097 79,911 79,896 79,901 80,065 80,064 79,961 0.11%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 12.45% 16.22% 13.77% 18.80% 13.41% 11.14% 12.88% -
ROE 3.65% 5.52% 0.00% 7.70% 4.31% 4.57% 3.98% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 25.09 28.14 21.23 21.98 22.83 27.92 20.11 15.87%
EPS 3.07 4.53 2.08 2.91 3.06 3.11 2.59 11.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.82 0.00 0.53 0.71 0.68 0.65 18.62%
Adjusted Per Share Value based on latest NOSH - 79,901
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 7.95 8.89 6.71 6.94 7.23 8.84 6.36 16.02%
EPS 0.97 1.43 0.92 1.29 0.97 0.98 0.82 11.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.266 0.2591 0.00 0.1674 0.2248 0.2153 0.2055 18.75%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.83 0.85 0.94 0.64 0.71 0.77 0.85 -
P/RPS 3.31 3.02 4.43 2.91 3.11 2.76 4.23 -15.07%
P/EPS 27.04 18.76 32.30 15.69 23.20 24.76 32.82 -12.10%
EY 3.70 5.33 3.10 6.37 4.31 4.04 3.05 13.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.04 0.00 1.21 1.00 1.13 1.31 -17.01%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 20/11/06 11/08/06 19/05/06 20/02/06 22/11/05 24/08/05 24/05/05 -
Price 0.93 0.88 0.86 0.79 0.63 0.78 0.72 -
P/RPS 3.71 3.13 4.05 3.59 2.76 2.79 3.58 2.40%
P/EPS 30.29 19.43 29.55 19.37 20.59 25.08 27.80 5.87%
EY 3.30 5.15 3.38 5.16 4.86 3.99 3.60 -5.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.07 0.00 1.49 0.89 1.15 1.11 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment