[SUCCESS] YoY TTM Result on 31-Dec-2005 [#4]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
20-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 23.01%
YoY- 550.06%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 185,006 146,096 80,998 74,268 10,159 106.47%
PBT 33,043 27,332 15,546 13,211 1,953 102.71%
Tax -7,896 -6,789 -3,398 -2,940 -373 114.38%
NP 25,147 20,543 12,148 10,271 1,580 99.64%
-
NP to SH 23,802 17,910 12,070 10,271 1,580 96.91%
-
Tax Rate 23.90% 24.84% 21.86% 22.25% 19.10% -
Total Cost 159,859 125,553 68,850 63,997 8,579 107.66%
-
Net Worth 110,257 90,480 70,629 59,127 8,057 92.24%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 3,600 2,948 - 1,598 - -
Div Payout % 15.13% 16.46% - 15.56% - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 110,257 90,480 70,629 59,127 8,057 92.24%
NOSH 119,845 119,052 112,110 79,901 12,788 74.89%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 13.59% 14.06% 15.00% 13.83% 15.55% -
ROE 21.59% 19.79% 17.09% 17.37% 19.61% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 154.37 122.72 72.25 92.95 79.44 18.05%
EPS 19.86 15.04 10.77 12.85 12.35 12.60%
DPS 3.00 2.48 0.00 2.00 0.00 -
NAPS 0.92 0.76 0.63 0.74 0.63 9.92%
Adjusted Per Share Value based on latest NOSH - 79,901
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 73.15 57.77 32.03 29.37 4.02 106.43%
EPS 9.41 7.08 4.77 4.06 0.62 97.28%
DPS 1.42 1.17 0.00 0.63 0.00 -
NAPS 0.436 0.3578 0.2793 0.2338 0.0319 92.18%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 - -
Price 0.61 0.88 0.66 0.64 0.00 -
P/RPS 0.40 0.72 0.91 0.69 0.00 -
P/EPS 3.07 5.85 6.13 4.98 0.00 -
EY 32.56 17.10 16.31 20.09 0.00 -
DY 4.92 2.81 0.00 3.13 0.00 -
P/NAPS 0.66 1.16 1.05 0.86 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 26/02/09 25/02/08 15/02/07 20/02/06 - -
Price 0.64 0.75 0.66 0.79 0.00 -
P/RPS 0.41 0.61 0.91 0.85 0.00 -
P/EPS 3.22 4.99 6.13 6.15 0.00 -
EY 31.03 20.06 16.31 16.27 0.00 -
DY 4.69 3.30 0.00 2.53 0.00 -
P/NAPS 0.70 0.99 1.05 1.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment