[UMSNGB] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[UMSNGB] UMS-NEIKEN GROUP BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -4.36%
YoY- 5.75%
Quarter Report
Latest QR
Upcoming QR
UMSNGB's Result
UMSNGB's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 17,845 20,535 10,696 13,754 15,782 15,371 16,690 4.54%
PBT 2,605 3,275 962 1,582 1,822 1,005 1,290 59.42%
Tax -797 -897 -246 -438 -615 -259 -267 106.62%
NP 1,808 2,378 716 1,144 1,207 746 1,023 45.92%
-
NP to SH 1,809 2,377 717 1,140 1,192 739 1,021 46.16%
-
Tax Rate 30.60% 27.39% 25.57% 27.69% 33.75% 25.77% 20.70% -
Total Cost 16,037 18,157 9,980 12,610 14,575 14,625 15,667 1.56%
-
Net Worth 103,534 101,181 98,988 98,202 99,814 98,243 97,459 4.09%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 2,353 - - - 2,357 - - -
Div Payout % 130.07% - - - 197.80% - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 103,534 101,181 98,988 98,202 99,814 98,243 97,459 4.09%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 10.13% 11.58% 6.69% 8.32% 7.65% 4.85% 6.13% -
ROE 1.75% 2.35% 0.72% 1.16% 1.19% 0.75% 1.05% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 22.75 26.18 13.61 17.51 20.08 19.56 21.24 4.66%
EPS 2.31 3.03 0.91 1.45 1.52 0.94 1.30 46.44%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.32 1.29 1.26 1.25 1.27 1.25 1.24 4.23%
Adjusted Per Share Value based on latest NOSH - 80,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 22.31 25.67 13.37 17.19 19.73 19.21 20.86 4.56%
EPS 2.26 2.97 0.90 1.43 1.49 0.92 1.28 45.83%
DPS 2.94 0.00 0.00 0.00 2.95 0.00 0.00 -
NAPS 1.2942 1.2648 1.2374 1.2275 1.2477 1.228 1.2182 4.09%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.85 0.68 0.715 0.90 0.82 0.88 0.945 -
P/RPS 3.74 2.60 5.25 5.14 4.08 4.50 4.45 -10.89%
P/EPS 36.85 22.44 78.34 62.02 54.07 93.59 72.75 -36.32%
EY 2.71 4.46 1.28 1.61 1.85 1.07 1.37 57.25%
DY 3.53 0.00 0.00 0.00 3.66 0.00 0.00 -
P/NAPS 0.64 0.53 0.57 0.72 0.65 0.70 0.76 -10.77%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 25/11/20 24/09/20 29/06/20 25/02/20 26/11/19 28/08/19 -
Price 0.97 0.73 0.685 0.715 0.85 0.83 0.955 -
P/RPS 4.26 2.79 5.03 4.08 4.23 4.24 4.50 -3.57%
P/EPS 42.06 24.09 75.06 49.27 56.04 88.27 73.52 -30.96%
EY 2.38 4.15 1.33 2.03 1.78 1.13 1.36 44.97%
DY 3.09 0.00 0.00 0.00 3.53 0.00 0.00 -
P/NAPS 0.73 0.57 0.54 0.57 0.67 0.66 0.77 -3.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment