[UMSNGB] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[UMSNGB] UMS-NEIKEN GROUP BHD
Announcement Date
23-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -4.1%
YoY- -13.91%
Quarter Report
Latest QR
Upcoming QR
UMSNGB's Result
UMSNGB's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 14,690 15,995 18,833 17,366 22,684 13,610 18,970 -15.63%
PBT 1,034 1,319 5,444 4,202 4,198 621 3,565 -56.08%
Tax 11 258 -1,268 -1,180 -1,047 401 -975 -
NP 1,045 1,577 4,176 3,022 3,151 1,022 2,590 -45.30%
-
NP to SH 1,047 1,566 4,175 3,021 3,150 1,021 2,586 -45.18%
-
Tax Rate -1.06% -19.56% 23.29% 28.08% 24.94% -64.57% 27.35% -
Total Cost 13,645 14,418 14,657 14,344 19,533 12,588 16,380 -11.43%
-
Net Worth 120,464 118,889 117,315 112,591 111,330 108,194 107,228 8.04%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 2,362 - - - 2,352 - - -
Div Payout % 225.60% - - - 74.67% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 120,464 118,889 117,315 112,591 111,330 108,194 107,228 8.04%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 7.11% 9.86% 22.17% 17.40% 13.89% 7.51% 13.65% -
ROE 0.87% 1.32% 3.56% 2.68% 2.83% 0.94% 2.41% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 18.66 20.31 23.92 22.06 28.93 17.36 24.24 -15.96%
EPS 1.33 1.99 5.30 3.84 4.02 1.30 3.30 -45.34%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.53 1.51 1.49 1.43 1.42 1.38 1.37 7.62%
Adjusted Per Share Value based on latest NOSH - 80,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 18.36 19.99 23.54 21.71 28.36 17.01 23.71 -15.63%
EPS 1.31 1.96 5.22 3.78 3.94 1.28 3.23 -45.11%
DPS 2.95 0.00 0.00 0.00 2.94 0.00 0.00 -
NAPS 1.5058 1.4861 1.4664 1.4074 1.3916 1.3524 1.3404 8.04%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.965 0.93 1.00 1.11 1.15 1.30 1.32 -
P/RPS 5.17 4.58 4.18 5.03 3.97 7.49 5.45 -3.44%
P/EPS 72.57 46.76 18.86 28.93 28.62 99.83 39.95 48.71%
EY 1.38 2.14 5.30 3.46 3.49 1.00 2.50 -32.63%
DY 3.11 0.00 0.00 0.00 2.61 0.00 0.00 -
P/NAPS 0.63 0.62 0.67 0.78 0.81 0.94 0.96 -24.42%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 22/11/22 22/08/22 23/05/22 25/02/22 23/11/21 26/08/21 -
Price 1.01 0.97 0.94 1.13 1.03 1.25 1.29 -
P/RPS 5.41 4.77 3.93 5.12 3.56 7.20 5.32 1.12%
P/EPS 75.95 48.77 17.73 29.45 25.64 95.99 39.04 55.65%
EY 1.32 2.05 5.64 3.40 3.90 1.04 2.56 -35.62%
DY 2.97 0.00 0.00 0.00 2.91 0.00 0.00 -
P/NAPS 0.66 0.64 0.63 0.79 0.73 0.91 0.94 -20.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment