[FAVCO] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[FAVCO] FAVELLE FAVCO BHD
Announcement Date
11-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FAVCO's Result
FAVCO's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 72,139 151,725 65,280 74,657 0 0 0 -
PBT 3,912 2,803 2,510 3,153 0 0 0 -
Tax -410 -455 -32 -591 0 0 0 -
NP 3,502 2,348 2,478 2,562 0 0 0 -
-
NP to SH 3,502 2,348 2,478 2,562 0 0 0 -
-
Tax Rate 10.48% 16.23% 1.27% 18.74% - - - -
Total Cost 68,637 149,377 62,802 72,095 0 0 0 -
-
Net Worth 117,855 115,722 100,300 78,495 0 0 0 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 2,935 - - - - - -
Div Payout % - 125.00% - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 117,855 115,722 100,300 78,495 0 0 0 -
NOSH 168,365 167,714 147,500 109,021 0 0 0 -
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 4.85% 1.55% 3.80% 3.43% 0.00% 0.00% 0.00% -
ROE 2.97% 2.03% 2.47% 3.26% 0.00% 0.00% 0.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 42.85 90.47 44.26 68.48 0.00 0.00 0.00 -
EPS 2.08 1.40 1.68 2.35 0.00 0.00 0.00 -
DPS 0.00 1.75 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.69 0.68 0.72 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 109,021
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 30.49 64.13 27.59 31.56 0.00 0.00 0.00 -
EPS 1.48 0.99 1.05 1.08 0.00 0.00 0.00 -
DPS 0.00 1.24 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4982 0.4892 0.424 0.3318 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 - - - - -
Price 1.20 0.80 0.62 0.00 0.00 0.00 0.00 -
P/RPS 2.80 0.88 1.40 0.00 0.00 0.00 0.00 -
P/EPS 57.69 57.14 36.90 0.00 0.00 0.00 0.00 -
EY 1.73 1.75 2.71 0.00 0.00 0.00 0.00 -
DY 0.00 2.19 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.16 0.91 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 24/05/07 28/02/07 28/11/06 11/08/06 - - - -
Price 1.25 1.08 0.70 0.00 0.00 0.00 0.00 -
P/RPS 2.92 1.19 1.58 0.00 0.00 0.00 0.00 -
P/EPS 60.10 77.14 41.67 0.00 0.00 0.00 0.00 -
EY 1.66 1.30 2.40 0.00 0.00 0.00 0.00 -
DY 0.00 1.62 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.57 1.03 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment