[MESB] QoQ Quarter Result on 31-Mar-2009 [#4]

Stock
[MESB] MESB BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -389.19%
YoY- 78.58%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 26,692 28,043 20,318 24,140 24,536 31,814 25,050 4.31%
PBT 1,222 2,226 871 426 365 2,054 953 17.97%
Tax -685 -673 -189 -479 -203 -902 -52 455.16%
NP 537 1,553 682 -53 162 1,152 901 -29.11%
-
NP to SH 234 681 360 -181 -37 696 635 -48.50%
-
Tax Rate 56.06% 30.23% 21.70% 112.44% 55.62% 43.91% 5.46% -
Total Cost 26,155 26,490 19,636 24,193 24,374 30,662 24,149 5.44%
-
Net Worth 44,710 44,979 43,953 44,197 43,166 44,024 43,314 2.13%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 44,710 44,979 43,953 44,197 43,166 44,024 43,314 2.13%
NOSH 41,785 42,037 41,860 42,093 41,111 41,927 42,052 -0.42%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 2.01% 5.54% 3.36% -0.22% 0.66% 3.62% 3.60% -
ROE 0.52% 1.51% 0.82% -0.41% -0.09% 1.58% 1.47% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 63.88 66.71 48.54 57.35 59.68 75.88 59.57 4.75%
EPS 0.56 1.62 0.86 -0.43 -0.09 1.66 1.51 -48.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.07 1.05 1.05 1.05 1.05 1.03 2.56%
Adjusted Per Share Value based on latest NOSH - 42,093
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 18.50 19.43 14.08 16.73 17.00 22.05 17.36 4.31%
EPS 0.16 0.47 0.25 -0.13 -0.03 0.48 0.44 -48.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3099 0.3117 0.3046 0.3063 0.2992 0.3051 0.3002 2.13%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.32 0.25 0.23 0.23 0.30 0.35 0.43 -
P/RPS 0.50 0.37 0.47 0.40 0.00 0.00 0.00 -
P/EPS 57.14 15.43 26.74 -53.49 0.00 0.00 0.00 -
EY 1.75 6.48 3.74 -1.87 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.23 0.22 0.22 0.30 0.35 0.43 -21.28%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 26/11/09 28/08/09 29/05/09 25/02/09 26/11/08 28/08/08 -
Price 0.40 0.45 0.23 0.24 0.23 0.35 0.34 -
P/RPS 0.63 0.67 0.47 0.42 0.00 0.00 0.00 -
P/EPS 71.43 27.78 26.74 -55.81 0.00 0.00 0.00 -
EY 1.40 3.60 3.74 -1.79 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.42 0.22 0.23 0.23 0.35 0.34 5.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment