[SCOMIEN] QoQ Quarter Result on 30-Jun-2002 [#2]

Stock
[SCOMIEN] SCOMI ENGINEERING BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 129.99%
YoY- -9.79%
Quarter Report
Latest QR
Upcoming QR
SCOMIEN's Result
SCOMIEN's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 3,042 6,083 5,841 6,106 4,200 1,374 4,904 -27.28%
PBT -1,061 578 111 212 -707 -2,921 -351 109.20%
Tax 0 139 0 0 707 2,921 351 -
NP -1,061 717 111 212 0 0 0 -
-
NP to SH -1,061 717 111 212 -707 -2,871 -375 100.16%
-
Tax Rate - -24.05% 0.00% 0.00% - - - -
Total Cost 4,103 5,366 5,730 5,894 4,200 1,374 4,904 -11.21%
-
Net Worth 25,786 19,180 26,104 25,841 26,210 27,367 31,530 -12.55%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 25,786 19,180 26,104 25,841 26,210 27,367 31,530 -12.55%
NOSH 19,186 19,180 19,137 19,099 19,159 19,178 19,132 0.18%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -34.88% 11.79% 1.90% 3.47% 0.00% 0.00% 0.00% -
ROE -4.11% 3.74% 0.43% 0.82% -2.70% -10.49% -1.19% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 15.86 31.71 30.52 31.97 21.92 7.16 25.63 -27.40%
EPS -5.53 3.74 0.58 1.11 -3.69 -14.97 -1.96 99.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.344 1.00 1.364 1.353 1.368 1.427 1.648 -12.72%
Adjusted Per Share Value based on latest NOSH - 19,099
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 0.89 1.78 1.71 1.78 1.23 0.40 1.43 -27.12%
EPS -0.31 0.21 0.03 0.06 -0.21 -0.84 -0.11 99.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0754 0.0561 0.0763 0.0755 0.0766 0.08 0.0921 -12.49%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 -
Price 1.05 0.89 1.42 1.79 1.93 2.15 2.00 -
P/RPS 6.62 2.81 4.65 5.60 8.80 30.01 7.80 -10.36%
P/EPS -18.99 23.81 244.83 161.26 -52.30 -14.36 -102.04 -67.43%
EY -5.27 4.20 0.41 0.62 -1.91 -6.96 -0.98 207.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.89 1.04 1.32 1.41 1.51 1.21 -25.39%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 28/02/03 28/11/02 29/08/02 24/05/02 28/02/02 30/11/01 -
Price 0.90 1.05 1.25 1.69 1.95 1.84 2.23 -
P/RPS 5.68 3.31 4.10 5.29 8.90 25.68 8.70 -24.76%
P/EPS -16.27 28.09 215.52 152.25 -52.85 -12.29 -113.78 -72.68%
EY -6.14 3.56 0.46 0.66 -1.89 -8.14 -0.88 265.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.05 0.92 1.25 1.43 1.29 1.35 -37.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment