[DKLS] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
23-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 118.45%
YoY- -4.69%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 44,057 47,272 69,327 51,599 26,874 24,582 43,820 0.36%
PBT 6,135 5,659 3,474 10,124 4,492 209 -6,771 -
Tax -1,118 -1,200 -1,484 -2,636 -937 78 -277 153.71%
NP 5,017 4,459 1,990 7,488 3,555 287 -7,048 -
-
NP to SH 4,871 4,380 1,917 7,399 3,387 318 -7,321 -
-
Tax Rate 18.22% 21.21% 42.72% 26.04% 20.86% -37.32% - -
Total Cost 39,040 42,813 67,337 44,111 23,319 24,295 50,868 -16.18%
-
Net Worth 418,075 413,440 408,805 407,878 405,097 402,316 400,462 2.91%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - 1,853 - - - 2,780 -
Div Payout % - - 96.71% - - - 0.00% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 418,075 413,440 408,805 407,878 405,097 402,316 400,462 2.91%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 11.39% 9.43% 2.87% 14.51% 13.23% 1.17% -16.08% -
ROE 1.17% 1.06% 0.47% 1.81% 0.84% 0.08% -1.83% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 47.53 50.99 74.79 55.66 28.99 26.52 47.27 0.36%
EPS 5.25 4.73 2.07 7.98 3.65 0.34 -7.90 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 3.00 -
NAPS 4.51 4.46 4.41 4.40 4.37 4.34 4.32 2.91%
Adjusted Per Share Value based on latest NOSH - 92,699
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 47.53 50.99 74.79 55.66 28.99 26.52 47.27 0.36%
EPS 5.25 4.73 2.07 7.98 3.65 0.34 -7.90 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 3.00 -
NAPS 4.51 4.46 4.41 4.40 4.37 4.34 4.32 2.91%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.68 1.55 1.51 1.44 1.48 1.55 1.72 -
P/RPS 3.53 3.04 2.02 2.59 5.11 5.85 3.64 -2.02%
P/EPS 31.97 32.80 73.02 18.04 40.51 451.84 -21.78 -
EY 3.13 3.05 1.37 5.54 2.47 0.22 -4.59 -
DY 0.00 0.00 1.32 0.00 0.00 0.00 1.74 -
P/NAPS 0.37 0.35 0.34 0.33 0.34 0.36 0.40 -5.06%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 24/08/21 27/05/21 23/03/21 23/11/20 24/08/20 29/05/20 28/02/20 -
Price 1.78 0.00 0.00 1.51 1.36 1.45 1.61 -
P/RPS 3.75 0.00 0.00 2.71 4.69 5.47 3.41 6.54%
P/EPS 33.88 0.00 0.00 18.92 37.22 422.69 -20.39 -
EY 2.95 0.00 0.00 5.29 2.69 0.24 -4.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.86 -
P/NAPS 0.39 0.00 0.00 0.34 0.31 0.33 0.37 3.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment