[DKLS] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -42.89%
YoY- -62.4%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 48,508 40,106 54,004 36,902 44,057 47,272 69,327 -21.23%
PBT 7,972 1,782 6,272 4,184 6,135 5,659 3,474 74.24%
Tax -1,700 -1,184 -2,513 -1,393 -1,118 -1,200 -1,484 9.50%
NP 6,272 598 3,759 2,791 5,017 4,459 1,990 115.41%
-
NP to SH 6,040 401 3,798 2,782 4,871 4,380 1,917 115.37%
-
Tax Rate 21.32% 66.44% 40.07% 33.29% 18.22% 21.21% 42.72% -
Total Cost 42,236 39,508 50,245 34,111 39,040 42,813 67,337 -26.78%
-
Net Worth 417,148 418,075 419,002 418,075 418,075 413,440 408,805 1.35%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - 2,780 - - - 1,853 -
Div Payout % - - 73.22% - - - 96.71% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 417,148 418,075 419,002 418,075 418,075 413,440 408,805 1.35%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 12.93% 1.49% 6.96% 7.56% 11.39% 9.43% 2.87% -
ROE 1.45% 0.10% 0.91% 0.67% 1.17% 1.06% 0.47% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 52.33 43.26 58.26 39.81 47.53 50.99 74.79 -21.23%
EPS 6.52 0.43 4.10 3.00 5.25 4.73 2.07 115.32%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 2.00 -
NAPS 4.50 4.51 4.52 4.51 4.51 4.46 4.41 1.35%
Adjusted Per Share Value based on latest NOSH - 92,699
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 52.33 43.26 58.26 39.81 47.53 50.99 74.79 -21.23%
EPS 6.52 0.43 4.10 3.00 5.25 4.73 2.07 115.32%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 2.00 -
NAPS 4.50 4.51 4.52 4.51 4.51 4.46 4.41 1.35%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 2.15 1.85 1.75 1.72 1.68 1.55 1.51 -
P/RPS 4.11 4.28 3.00 4.32 3.53 3.04 2.02 60.77%
P/EPS 33.00 427.67 42.71 57.31 31.97 32.80 73.02 -41.19%
EY 3.03 0.23 2.34 1.74 3.13 3.05 1.37 69.99%
DY 0.00 0.00 1.71 0.00 0.00 0.00 1.32 -
P/NAPS 0.48 0.41 0.39 0.38 0.37 0.35 0.34 25.92%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 22/08/22 24/05/22 24/02/22 23/11/21 24/08/21 27/05/21 23/03/21 -
Price 2.10 1.85 1.75 1.75 1.78 0.00 0.00 -
P/RPS 4.01 4.28 3.00 4.40 3.75 0.00 0.00 -
P/EPS 32.23 427.67 42.71 58.31 33.88 0.00 0.00 -
EY 3.10 0.23 2.34 1.71 2.95 0.00 0.00 -
DY 0.00 0.00 1.71 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.41 0.39 0.39 0.39 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment