[MGB] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[MGB] MGB BERHAD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -33.27%
YoY- -330.82%
Quarter Report
Latest QR
Upcoming QR
MGB's Result
MGB's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 8,203 5,112 5,042 6,362 7,660 8,975 10,087 -12.84%
PBT 230 50 -1,294 -3,997 -2,999 -1,936 -1,325 -
Tax 0 0 0 -1 -1 0 0 -
NP 230 50 -1,294 -3,998 -3,000 -1,936 -1,325 -
-
NP to SH 230 50 -1,294 -3,998 -3,000 -1,936 -1,325 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 7,973 5,062 6,336 10,360 10,660 10,911 11,412 -21.21%
-
Net Worth 47,916 49,999 48,646 49,703 53,571 56,426 58,411 -12.33%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 47,916 49,999 48,646 49,703 53,571 56,426 58,411 -12.33%
NOSH 95,833 99,999 97,293 97,458 97,402 97,286 97,352 -1.04%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 2.80% 0.98% -25.66% -62.84% -39.16% -21.57% -13.14% -
ROE 0.48% 0.10% -2.66% -8.04% -5.60% -3.43% -2.27% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 8.56 5.11 5.18 6.53 7.86 9.23 10.36 -11.91%
EPS 0.24 0.05 -1.33 -4.10 -3.08 -1.99 -1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.50 0.50 0.51 0.55 0.58 0.60 -11.41%
Adjusted Per Share Value based on latest NOSH - 97,458
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 1.39 0.86 0.85 1.08 1.29 1.52 1.70 -12.52%
EPS 0.04 0.01 -0.22 -0.68 -0.51 -0.33 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.081 0.0845 0.0822 0.084 0.0905 0.0954 0.0987 -12.31%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.10 0.19 0.19 0.37 0.56 0.53 0.54 -
P/RPS 1.17 3.72 3.67 5.67 7.12 5.75 5.21 -62.95%
P/EPS 41.67 380.00 -14.29 -9.02 -18.18 -26.63 -39.68 -
EY 2.40 0.26 -7.00 -11.09 -5.50 -3.75 -2.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.38 0.38 0.73 1.02 0.91 0.90 -63.21%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 18/11/08 28/08/08 30/05/08 28/02/08 28/11/07 29/08/07 23/05/07 -
Price 0.08 0.11 0.19 0.30 0.41 0.56 0.49 -
P/RPS 0.93 2.15 3.67 4.60 5.21 6.07 4.73 -66.08%
P/EPS 33.33 220.00 -14.29 -7.31 -13.31 -28.14 -36.00 -
EY 3.00 0.45 -7.00 -13.67 -7.51 -3.55 -2.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.22 0.38 0.59 0.75 0.97 0.82 -66.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment