[GCAP] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[GCAP] G CAPITAL BERHAD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -37.46%
YoY- -78.14%
Quarter Report
Latest QR
Upcoming QR
GCAP's Result
GCAP's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 19,834 14,131 15,376 10,737 11,663 9,923 12,979 32.77%
PBT 503 -1,509 1,884 -2,076 -1,303 -843 1,386 -49.21%
Tax 45 1,509 -319 2,076 1,303 843 -1,006 -
NP 548 0 1,565 0 0 0 380 27.72%
-
NP to SH 548 -1,509 1,565 -1,956 -1,423 -843 380 27.72%
-
Tax Rate -8.95% - 16.93% - - - 72.58% -
Total Cost 19,286 14,131 13,811 10,737 11,663 9,923 12,599 32.92%
-
Net Worth 6,135 5,520 7,149 5,788 7,595 9,210 4,146 29.94%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 6,135 5,520 7,149 5,788 7,595 9,210 4,146 29.94%
NOSH 19,999 19,986 19,987 20,000 20,014 20,023 8,463 77.69%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 2.76% 0.00% 10.18% 0.00% 0.00% 0.00% 2.93% -
ROE 8.93% -27.34% 21.89% -33.79% -18.74% -9.15% 9.16% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 99.17 70.70 76.93 53.69 58.27 49.56 153.36 -25.28%
EPS 2.74 -7.55 7.83 -9.78 -7.11 -4.21 4.49 -28.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3068 0.2762 0.3577 0.2894 0.3795 0.46 0.49 -26.87%
Adjusted Per Share Value based on latest NOSH - 20,000
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 6.05 4.31 4.69 3.27 3.56 3.03 3.96 32.75%
EPS 0.17 -0.46 0.48 -0.60 -0.43 -0.26 0.12 26.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0187 0.0168 0.0218 0.0177 0.0232 0.0281 0.0126 30.20%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.24 1.48 1.62 1.31 1.16 1.30 1.68 -
P/RPS 1.25 2.09 2.11 2.44 1.99 2.62 1.10 8.92%
P/EPS 45.26 -19.60 20.69 -13.39 -16.32 -30.88 37.42 13.55%
EY 2.21 -5.10 4.83 -7.47 -6.13 -3.24 2.67 -11.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.04 5.36 4.53 4.53 3.06 2.83 3.43 11.56%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 30/05/02 28/02/02 29/11/01 29/08/01 30/05/01 30/03/01 -
Price 1.25 1.49 1.52 1.59 1.70 1.49 1.30 -
P/RPS 1.26 2.11 1.98 2.96 2.92 3.01 0.85 30.10%
P/EPS 45.62 -19.74 19.41 -16.26 -23.91 -35.39 28.95 35.52%
EY 2.19 -5.07 5.15 -6.15 -4.18 -2.83 3.45 -26.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.07 5.39 4.25 5.49 4.48 3.24 2.65 33.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment