[MYTECH] QoQ Quarter Result on 30-Jun-2001 [#1]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
16-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 100.66%
YoY- 101.25%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 2,197 1,696 1,674 1,628 1,349 1,349 8,667 -59.97%
PBT 113 7 348 45 -6,379 -6,379 -5,146 -
Tax 148 -5 413 -3 6,379 -4 249 -29.32%
NP 261 2 761 42 0 -6,383 -4,897 -
-
NP to SH 261 2 761 42 -6,383 -6,383 -4,897 -
-
Tax Rate -130.97% 71.43% -118.68% 6.67% - - - -
Total Cost 1,936 1,694 913 1,586 1,349 7,732 13,564 -72.72%
-
Net Worth 8,999 9,800 8,815 8,034 7,918 7,020 14,037 -25.67%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 8,999 9,800 8,815 8,034 7,918 7,020 14,037 -25.67%
NOSH 17,999 20,000 17,990 18,260 17,996 18,000 17,997 0.00%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 11.88% 0.12% 45.46% 2.58% 0.00% -473.17% -56.50% -
ROE 2.90% 0.02% 8.63% 0.52% -80.61% -90.92% -34.88% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 12.21 8.48 9.30 8.92 7.50 7.49 48.16 -59.97%
EPS 1.45 0.01 4.23 0.23 -35.46 -35.46 -27.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.49 0.49 0.44 0.44 0.39 0.78 -25.67%
Adjusted Per Share Value based on latest NOSH - 18,260
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.98 0.76 0.75 0.73 0.60 0.60 3.87 -60.00%
EPS 0.12 0.00 0.34 0.02 -2.85 -2.85 -2.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0402 0.0438 0.0394 0.0359 0.0354 0.0314 0.0627 -25.66%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.50 1.70 1.55 1.44 1.55 2.30 2.28 -
P/RPS 12.29 20.05 16.66 16.15 20.68 30.69 4.73 89.10%
P/EPS 103.45 17,000.00 36.64 626.09 -4.37 -6.49 -8.38 -
EY 0.97 0.01 2.73 0.16 -22.88 -15.42 -11.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 3.47 3.16 3.27 3.52 5.90 2.92 1.81%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 03/05/02 27/02/02 30/11/01 16/08/01 31/05/01 28/02/01 29/11/00 -
Price 2.49 1.60 1.62 1.60 1.41 1.91 2.60 -
P/RPS 20.40 18.87 17.41 17.95 18.81 25.49 5.40 142.75%
P/EPS 171.72 16,000.00 38.30 695.65 -3.98 -5.39 -9.56 -
EY 0.58 0.01 2.61 0.14 -25.15 -18.57 -10.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.98 3.27 3.31 3.64 3.20 4.90 3.33 30.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment