[MYTECH] QoQ TTM Result on 30-Jun-2001 [#1]

Announcement Date
16-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 26.74%
YoY- -12.62%
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 7,195 6,347 5,990 12,983 19,880 24,683 31,435 -62.61%
PBT 513 -5,979 -4,073 -9,567 -12,973 -19,905 -13,914 -
Tax 553 6,784 406 242 244 1,062 963 -30.93%
NP 1,066 805 -3,667 -9,325 -12,729 -18,843 -12,951 -
-
NP to SH 1,066 -5,578 -3,667 -9,325 -12,729 -18,843 -12,951 -
-
Tax Rate -107.80% - - - - - - -
Total Cost 6,129 5,542 9,657 22,308 32,609 43,526 44,386 -73.31%
-
Net Worth 8,999 9,800 8,815 8,034 8,818 7,020 14,037 -25.67%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 8,999 9,800 8,815 8,034 8,818 7,020 14,037 -25.67%
NOSH 17,999 20,000 17,990 18,260 17,996 18,000 17,997 0.00%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 14.82% 12.68% -61.22% -71.82% -64.03% -76.34% -41.20% -
ROE 11.84% -56.92% -41.60% -116.06% -144.35% -268.41% -92.26% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 39.97 31.74 33.30 71.10 110.47 137.12 174.67 -62.62%
EPS 5.92 -27.89 -20.38 -51.07 -70.73 -104.68 -71.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.49 0.49 0.44 0.49 0.39 0.78 -25.67%
Adjusted Per Share Value based on latest NOSH - 18,260
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 3.22 2.84 2.68 5.80 8.88 11.03 14.05 -62.58%
EPS 0.48 -2.49 -1.64 -4.17 -5.69 -8.42 -5.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0402 0.0438 0.0394 0.0359 0.0394 0.0314 0.0627 -25.66%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.50 1.70 1.55 1.44 1.55 2.30 2.28 -
P/RPS 3.75 5.36 4.66 2.03 1.40 1.68 1.31 101.73%
P/EPS 25.33 -6.10 -7.60 -2.82 -2.19 -2.20 -3.17 -
EY 3.95 -16.41 -13.15 -35.46 -45.63 -45.51 -31.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 3.47 3.16 3.27 3.16 5.90 2.92 1.81%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 03/05/02 27/02/02 30/11/01 16/08/01 31/05/01 28/02/01 29/11/00 -
Price 2.49 1.60 1.62 1.60 1.41 1.91 2.60 -
P/RPS 6.23 5.04 4.87 2.25 1.28 1.39 1.49 159.76%
P/EPS 42.05 -5.74 -7.95 -3.13 -1.99 -1.82 -3.61 -
EY 2.38 -17.43 -12.58 -31.92 -50.16 -54.81 -27.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.98 3.27 3.31 3.64 2.88 4.90 3.33 30.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment