[MYTECH] QoQ Quarter Result on 31-Mar-2003 [#4]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
07-Jul-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- -5612.5%
YoY- -450.19%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 5,658 6,157 3,793 2,569 1,707 1,922 1,762 117.19%
PBT 408 -352 -195 -902 2 2 2 3331.99%
Tax -329 -72 -26 -12 -18 -10 -2 2874.45%
NP 79 -424 -221 -914 -16 -8 0 -
-
NP to SH 79 -424 -221 -914 -16 -8 -6 -
-
Tax Rate 80.64% - - - 900.00% 500.00% 100.00% -
Total Cost 5,579 6,581 4,014 3,483 1,723 1,930 1,762 115.17%
-
Net Worth 18,796 5,389 5,749 6,477 8,888 10,000 10,000 52.12%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 18,796 5,389 5,749 6,477 8,888 10,000 10,000 52.12%
NOSH 27,241 17,966 17,967 17,992 17,777 20,000 20,000 22.80%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 1.40% -6.89% -5.83% -35.58% -0.94% -0.42% 0.00% -
ROE 0.42% -7.87% -3.84% -14.11% -0.18% -0.08% -0.06% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 20.77 34.27 21.11 14.28 9.60 9.61 8.81 76.85%
EPS 0.29 -2.36 -1.23 -5.08 -0.09 -0.04 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.30 0.32 0.36 0.50 0.50 0.50 23.87%
Adjusted Per Share Value based on latest NOSH - 17,992
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 2.53 2.75 1.70 1.15 0.76 0.86 0.79 116.80%
EPS 0.04 -0.19 -0.10 -0.41 -0.01 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.084 0.0241 0.0257 0.0289 0.0397 0.0447 0.0447 52.10%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 1.02 1.26 1.25 1.29 1.40 1.98 1.98 -
P/RPS 4.91 3.68 5.92 9.03 14.58 20.60 22.47 -63.62%
P/EPS 351.72 -53.39 -101.63 -25.39 -1,555.56 -4,950.00 -6,600.00 -
EY 0.28 -1.87 -0.98 -3.94 -0.06 -0.02 -0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 4.20 3.91 3.58 2.80 3.96 3.96 -48.02%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 26/02/04 27/11/03 26/08/03 07/07/03 26/02/03 29/11/02 21/08/02 -
Price 1.83 1.20 1.24 1.31 1.38 1.76 1.93 -
P/RPS 8.81 3.50 5.87 9.17 14.37 18.31 21.91 -45.43%
P/EPS 631.03 -50.85 -100.81 -25.79 -1,533.33 -4,400.00 -6,433.33 -
EY 0.16 -1.97 -0.99 -3.88 -0.07 -0.02 -0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.65 4.00 3.88 3.64 2.76 3.52 3.86 -22.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment