[ASIABRN] QoQ Quarter Result on 30-Sep-2016 [#2]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -96.74%
YoY- -1687.43%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 44,179 42,017 47,818 34,560 41,156 54,548 56,684 -15.32%
PBT 2,528 -28,034 -13,578 -5,855 -2,876 -25,147 -6,236 -
Tax -708 4,365 -1,297 -7,372 -3,847 -4,589 629 -
NP 1,820 -23,669 -14,875 -13,227 -6,723 -29,736 -5,607 -
-
NP to SH 1,820 -23,669 -14,875 -13,227 -6,723 -29,736 -5,607 -
-
Tax Rate 28.01% - - - - - - -
Total Cost 42,359 65,686 62,693 47,787 47,879 84,284 62,291 -22.68%
-
Net Worth 137,686 136,065 159,827 174,830 188,244 194,604 224,596 -27.85%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 137,686 136,065 159,827 174,830 188,244 194,604 224,596 -27.85%
NOSH 79,130 79,107 79,122 79,108 79,094 79,107 79,083 0.03%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 4.12% -56.33% -31.11% -38.27% -16.34% -54.51% -9.89% -
ROE 1.32% -17.40% -9.31% -7.57% -3.57% -15.28% -2.50% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 55.83 53.11 60.44 43.69 52.03 68.95 71.68 -15.35%
EPS 2.30 -29.92 -18.80 -16.72 -8.50 -37.58 -7.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.72 2.02 2.21 2.38 2.46 2.84 -27.88%
Adjusted Per Share Value based on latest NOSH - 79,108
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 18.99 18.06 20.55 14.86 17.69 23.45 24.36 -15.30%
EPS 0.78 -10.17 -6.39 -5.69 -2.89 -12.78 -2.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5918 0.5849 0.687 0.7515 0.8091 0.8365 0.9654 -27.85%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.86 1.02 0.90 0.95 1.06 1.19 1.38 -
P/RPS 1.54 1.92 1.49 2.17 2.04 1.73 1.93 -13.98%
P/EPS 37.39 -3.41 -4.79 -5.68 -12.47 -3.17 -19.46 -
EY 2.67 -29.33 -20.89 -17.60 -8.02 -31.59 -5.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.59 0.45 0.43 0.45 0.48 0.49 0.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 29/05/17 24/02/17 28/11/16 26/08/16 31/05/16 26/02/16 -
Price 0.94 0.90 0.91 0.90 1.01 1.18 1.20 -
P/RPS 1.68 1.69 1.51 2.06 1.94 1.71 1.67 0.39%
P/EPS 40.87 -3.01 -4.84 -5.38 -11.88 -3.14 -16.93 -
EY 2.45 -33.24 -20.66 -18.58 -8.42 -31.86 -5.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.52 0.45 0.41 0.42 0.48 0.42 18.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment