[ASIABRN] QoQ Quarter Result on 31-Dec-2015 [#3]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- -657.7%
YoY- -45.52%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 34,560 41,156 54,548 56,684 69,153 58,034 83,213 -44.24%
PBT -5,855 -2,876 -25,147 -6,236 -992 -12,833 -6,672 -8.31%
Tax -7,372 -3,847 -4,589 629 252 3,694 534 -
NP -13,227 -6,723 -29,736 -5,607 -740 -9,139 -6,138 66.60%
-
NP to SH -13,227 -6,723 -29,736 -5,607 -740 -9,139 -6,138 66.60%
-
Tax Rate - - - - - - - -
Total Cost 47,787 47,879 84,284 62,291 69,893 67,173 89,351 -34.03%
-
Net Worth 174,830 188,244 194,604 224,596 229,085 231,046 240,457 -19.09%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 174,830 188,244 194,604 224,596 229,085 231,046 240,457 -19.09%
NOSH 79,108 79,094 79,107 79,083 78,723 79,125 79,097 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -38.27% -16.34% -54.51% -9.89% -1.07% -15.75% -7.38% -
ROE -7.57% -3.57% -15.28% -2.50% -0.32% -3.96% -2.55% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 43.69 52.03 68.95 71.68 87.84 73.34 105.20 -44.24%
EPS -16.72 -8.50 -37.58 -7.09 -0.94 -11.55 -7.76 66.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.21 2.38 2.46 2.84 2.91 2.92 3.04 -19.10%
Adjusted Per Share Value based on latest NOSH - 79,083
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 14.86 17.69 23.45 24.36 29.72 24.95 35.77 -44.23%
EPS -5.69 -2.89 -12.78 -2.41 -0.32 -3.93 -2.64 66.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7515 0.8091 0.8365 0.9654 0.9847 0.9931 1.0336 -19.09%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.95 1.06 1.19 1.38 1.46 1.79 2.59 -
P/RPS 2.17 2.04 1.73 1.93 1.66 2.44 2.46 -8.00%
P/EPS -5.68 -12.47 -3.17 -19.46 -155.32 -15.50 -33.38 -69.19%
EY -17.60 -8.02 -31.59 -5.14 -0.64 -6.45 -3.00 224.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.48 0.49 0.50 0.61 0.85 -36.43%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 28/11/16 26/08/16 31/05/16 26/02/16 14/12/15 18/08/15 29/05/15 -
Price 0.90 1.01 1.18 1.20 1.40 1.62 2.11 -
P/RPS 2.06 1.94 1.71 1.67 1.59 2.21 2.01 1.64%
P/EPS -5.38 -11.88 -3.14 -16.93 -148.94 -14.03 -27.19 -65.94%
EY -18.58 -8.42 -31.86 -5.91 -0.67 -7.13 -3.68 193.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.42 0.48 0.42 0.48 0.55 0.69 -29.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment