[SAPIND] QoQ Quarter Result on 30-Apr-2016 [#1]

Stock
[SAPIND] SAPURA INDUSTRIAL BHD
Announcement Date
21-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
30-Apr-2016 [#1]
Profit Trend
QoQ- -97.64%
YoY- -90.12%
Quarter Report
Latest QR
Upcoming QR
SAPIND's Result
SAPIND's Financial Summary
View:
Show?
Quarter Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 72,268 56,126 48,779 45,982 61,106 55,945 48,303 30.65%
PBT 4,637 1,980 1,199 344 3,876 1,850 147 887.95%
Tax -1,335 -411 -348 -248 1,064 -541 -86 517.13%
NP 3,302 1,569 851 96 4,940 1,309 61 1313.76%
-
NP to SH 3,567 1,590 873 120 5,095 1,355 84 1103.41%
-
Tax Rate 28.79% 20.76% 29.02% 72.09% -27.45% 29.24% 58.50% -
Total Cost 68,966 54,557 47,928 45,886 56,166 54,636 48,242 26.76%
-
Net Worth 106,252 104,797 103,341 104,797 104,069 101,886 100,430 3.81%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div 2,183 2,183 - - 2,183 2,183 - -
Div Payout % 61.21% 137.31% - - 42.85% 161.13% - -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 106,252 104,797 103,341 104,797 104,069 101,886 100,430 3.81%
NOSH 72,776 72,776 72,776 72,776 72,776 72,776 72,776 0.00%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 4.57% 2.80% 1.74% 0.21% 8.08% 2.34% 0.13% -
ROE 3.36% 1.52% 0.84% 0.11% 4.90% 1.33% 0.08% -
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 99.30 77.12 67.03 63.18 83.96 76.87 66.37 30.65%
EPS 4.90 2.18 1.20 0.16 7.00 1.86 0.12 1072.54%
DPS 3.00 3.00 0.00 0.00 3.00 3.00 0.00 -
NAPS 1.46 1.44 1.42 1.44 1.43 1.40 1.38 3.81%
Adjusted Per Share Value based on latest NOSH - 72,776
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 99.30 77.12 67.03 63.18 83.96 76.87 66.37 30.65%
EPS 4.90 2.18 1.20 0.16 7.00 1.86 0.12 1072.54%
DPS 3.00 3.00 0.00 0.00 3.00 3.00 0.00 -
NAPS 1.46 1.44 1.42 1.44 1.43 1.40 1.38 3.81%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 0.90 0.92 0.925 1.01 0.935 1.08 1.09 -
P/RPS 0.91 1.19 1.38 1.60 1.11 1.40 1.64 -32.35%
P/EPS 18.36 42.11 77.11 612.53 13.36 58.01 944.36 -92.68%
EY 5.45 2.37 1.30 0.16 7.49 1.72 0.11 1233.11%
DY 3.33 3.26 0.00 0.00 3.21 2.78 0.00 -
P/NAPS 0.62 0.64 0.65 0.70 0.65 0.77 0.79 -14.85%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 28/03/17 10/11/16 21/09/16 21/06/16 30/03/16 30/11/15 17/09/15 -
Price 0.965 0.915 0.93 0.99 0.96 1.01 0.93 -
P/RPS 0.97 1.19 1.39 1.57 1.14 1.31 1.40 -21.61%
P/EPS 19.69 41.88 77.53 600.40 13.71 54.25 805.73 -91.48%
EY 5.08 2.39 1.29 0.17 7.29 1.84 0.12 1100.95%
DY 3.11 3.28 0.00 0.00 3.13 2.97 0.00 -
P/NAPS 0.66 0.64 0.65 0.69 0.67 0.72 0.67 -0.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment