[SAPIND] QoQ Quarter Result on 30-Apr-2021 [#1]

Stock
[SAPIND] SAPURA INDUSTRIAL BHD
Announcement Date
16-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
30-Apr-2021 [#1]
Profit Trend
QoQ- -98.16%
YoY- 100.91%
Quarter Report
Latest QR
Upcoming QR
SAPIND's Result
SAPIND's Financial Summary
View:
Show?
Quarter Result
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Revenue 51,417 39,611 16,226 46,549 44,166 55,379 33,682 32.47%
PBT 500 -2,628 -2,815 189 3,923 4,032 -731 -
Tax 956 -49 132 -132 -1,489 -63 0 -
NP 1,456 -2,677 -2,683 57 2,434 3,969 -731 -
-
NP to SH 1,495 -2,658 -2,693 45 2,449 3,965 -737 -
-
Tax Rate -191.20% - - 69.84% 37.96% 1.56% - -
Total Cost 49,961 42,288 18,909 46,492 41,732 51,410 34,413 28.12%
-
Net Worth 99,703 98,975 101,886 105,525 105,525 103,341 101,886 -1.42%
Dividend
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Div - - 1,455 - 727 - - -
Div Payout % - - 0.00% - 29.72% - - -
Equity
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Net Worth 99,703 98,975 101,886 105,525 105,525 103,341 101,886 -1.42%
NOSH 72,776 72,776 72,776 72,776 72,776 72,776 72,776 0.00%
Ratio Analysis
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
NP Margin 2.83% -6.76% -16.54% 0.12% 5.51% 7.17% -2.17% -
ROE 1.50% -2.69% -2.64% 0.04% 2.32% 3.84% -0.72% -
Per Share
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 70.65 54.43 22.30 63.96 60.69 76.10 46.28 32.47%
EPS 2.05 -3.65 -3.70 0.06 3.36 5.45 -1.01 -
DPS 0.00 0.00 2.00 0.00 1.00 0.00 0.00 -
NAPS 1.37 1.36 1.40 1.45 1.45 1.42 1.40 -1.42%
Adjusted Per Share Value based on latest NOSH - 72,776
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 70.63 54.41 22.29 63.94 60.67 76.07 46.27 32.47%
EPS 2.05 -3.65 -3.70 0.06 3.36 5.45 -1.01 -
DPS 0.00 0.00 2.00 0.00 1.00 0.00 0.00 -
NAPS 1.3696 1.3596 1.3996 1.4496 1.4496 1.4196 1.3996 -1.43%
Price Multiplier on Financial Quarter End Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 -
Price 0.765 0.77 0.79 0.86 0.775 0.47 0.41 -
P/RPS 1.08 1.41 3.54 1.34 1.28 0.62 0.89 13.72%
P/EPS 37.24 -21.08 -21.35 1,390.83 23.03 8.63 -40.49 -
EY 2.69 -4.74 -4.68 0.07 4.34 11.59 -2.47 -
DY 0.00 0.00 2.53 0.00 1.29 0.00 0.00 -
P/NAPS 0.56 0.57 0.56 0.59 0.53 0.33 0.29 54.88%
Price Multiplier on Announcement Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 23/03/22 17/11/21 22/09/21 16/06/21 24/03/21 24/11/20 23/09/20 -
Price 0.75 0.78 0.76 0.845 0.85 0.65 0.435 -
P/RPS 1.06 1.43 3.41 1.32 1.40 0.85 0.94 8.31%
P/EPS 36.51 -21.36 -20.54 1,366.57 25.26 11.93 -42.95 -
EY 2.74 -4.68 -4.87 0.07 3.96 8.38 -2.33 -
DY 0.00 0.00 2.63 0.00 1.18 0.00 0.00 -
P/NAPS 0.55 0.57 0.54 0.58 0.59 0.46 0.31 46.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment