[SAPIND] YoY Quarter Result on 30-Apr-2021 [#1]

Stock
[SAPIND] SAPURA INDUSTRIAL BHD
Announcement Date
16-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
30-Apr-2021 [#1]
Profit Trend
QoQ- -98.16%
YoY- 100.91%
Quarter Report
Latest QR
Upcoming QR
SAPIND's Result
SAPIND's Financial Summary
View:
Show?
Quarter Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 69,230 72,145 55,572 46,549 22,643 64,569 50,607 5.35%
PBT 2,838 2,318 1,869 189 -4,940 1,746 144 64.27%
Tax -1,232 -542 -170 -132 0 -557 -89 54.89%
NP 1,606 1,776 1,699 57 -4,940 1,189 55 75.39%
-
NP to SH 1,610 1,784 1,725 45 -4,946 1,210 75 66.63%
-
Tax Rate 43.41% 23.38% 9.10% 69.84% - 31.90% 61.81% -
Total Cost 67,624 70,369 53,873 46,492 27,583 63,380 50,552 4.96%
-
Net Worth 112,802 108,436 101,886 105,525 102,614 107,708 105,525 1.11%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 112,802 108,436 101,886 105,525 102,614 107,708 105,525 1.11%
NOSH 72,776 72,776 72,776 72,776 72,776 72,776 72,776 0.00%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 2.32% 2.46% 3.06% 0.12% -21.82% 1.84% 0.11% -
ROE 1.43% 1.65% 1.69% 0.04% -4.82% 1.12% 0.07% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 95.13 99.13 76.36 63.96 31.11 88.72 69.54 5.35%
EPS 2.21 2.45 2.37 0.06 -6.80 1.66 0.10 67.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.49 1.40 1.45 1.41 1.48 1.45 1.11%
Adjusted Per Share Value based on latest NOSH - 72,776
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 95.10 99.10 76.34 63.94 31.10 88.70 69.52 5.35%
EPS 2.21 2.45 2.37 0.06 -6.79 1.66 0.10 67.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5496 1.4896 1.3996 1.4496 1.4096 1.4796 1.4496 1.11%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 0.87 0.83 0.765 0.86 0.475 0.71 0.78 -
P/RPS 0.91 0.84 1.00 1.34 1.53 0.80 1.12 -3.39%
P/EPS 39.33 33.86 32.27 1,390.83 -6.99 42.70 756.87 -38.88%
EY 2.54 2.95 3.10 0.07 -14.31 2.34 0.13 64.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.56 0.55 0.59 0.34 0.48 0.54 0.60%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 11/06/24 14/06/23 15/06/22 16/06/21 18/06/20 26/06/19 16/05/18 -
Price 0.93 0.835 0.75 0.845 0.45 0.80 0.86 -
P/RPS 0.98 0.84 0.98 1.32 1.45 0.90 1.24 -3.84%
P/EPS 42.04 34.06 31.64 1,366.57 -6.62 48.12 834.50 -39.20%
EY 2.38 2.94 3.16 0.07 -15.10 2.08 0.12 64.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.56 0.54 0.58 0.32 0.54 0.59 0.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment