[MPIRE] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
05-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 247.58%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 4,816 20,163 13,256 6,266 8,377 15,666 10,964 0.83%
PBT -5,019 2,028 283 2,430 -1,373 3,909 3,069 -
Tax 5,019 -678 -236 -231 1,373 239 -108 -
NP 0 1,350 47 2,199 0 4,148 2,961 -
-
NP to SH -5,095 1,350 47 2,199 -1,490 4,148 2,961 -
-
Tax Rate - 33.43% 83.39% 9.51% - -6.11% 3.52% -
Total Cost 4,816 18,813 13,209 4,067 8,377 11,518 8,003 0.51%
-
Net Worth 55,989 61,204 61,823 59,877 57,711 59,157 55,649 -0.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 55,989 61,204 61,823 59,877 57,711 59,157 55,649 -0.00%
NOSH 34,993 34,974 36,153 35,015 34,976 35,004 34,999 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 6.70% 0.35% 35.09% 0.00% 26.48% 27.01% -
ROE -9.10% 2.21% 0.08% 3.67% -2.58% 7.01% 5.32% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 13.76 57.65 36.67 17.89 23.95 44.75 31.33 0.83%
EPS -14.56 3.86 0.13 6.28 -4.26 11.85 8.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.75 1.71 1.71 1.65 1.69 1.59 -0.00%
Adjusted Per Share Value based on latest NOSH - 35,015
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1.60 6.70 4.41 2.08 2.79 5.21 3.65 0.84%
EPS -1.69 0.45 0.02 0.73 -0.50 1.38 0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1862 0.2035 0.2055 0.1991 0.1919 0.1967 0.185 -0.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.53 2.05 2.20 2.66 2.95 0.00 0.00 -
P/RPS 11.12 3.56 6.00 14.86 12.32 0.00 0.00 -100.00%
P/EPS -10.51 53.11 1,692.31 42.36 -69.25 0.00 0.00 -100.00%
EY -9.52 1.88 0.06 2.36 -1.44 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.17 1.29 1.56 1.79 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 28/02/01 29/11/00 05/10/00 26/06/00 25/02/00 22/11/99 -
Price 1.18 1.62 2.16 2.20 2.62 3.02 0.00 -
P/RPS 8.57 2.81 5.89 12.29 10.94 6.75 0.00 -100.00%
P/EPS -8.10 41.97 1,661.54 35.03 -61.50 25.49 0.00 -100.00%
EY -12.34 2.38 0.06 2.85 -1.63 3.92 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.93 1.26 1.29 1.59 1.79 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment