[CFM] QoQ Quarter Result on 31-Dec-2008 [#3]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- 344.37%
YoY- 65.54%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 12,948 11,016 9,702 15,993 12,687 9,772 10,618 14.12%
PBT 1,437 -209 -1,188 2,249 715 -449 498 102.55%
Tax -131 -104 -626 -99 -93 0 153 -
NP 1,306 -313 -1,814 2,150 622 -449 651 58.99%
-
NP to SH 1,212 -362 -1,708 2,013 453 -568 588 61.89%
-
Tax Rate 9.12% - - 4.40% 13.01% - -30.72% -
Total Cost 11,642 11,329 11,516 13,843 12,065 10,221 9,967 10.90%
-
Net Worth 43,402 42,370 42,597 44,277 42,417 41,680 41,090 3.71%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 43,402 42,370 42,597 44,277 42,417 41,680 41,090 3.71%
NOSH 40,945 41,136 40,959 40,997 41,181 40,863 41,090 -0.23%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 10.09% -2.84% -18.70% 13.44% 4.90% -4.59% 6.13% -
ROE 2.79% -0.85% -4.01% 4.55% 1.07% -1.36% 1.43% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 31.62 26.78 23.69 39.01 30.81 23.91 25.84 14.39%
EPS 2.96 -0.88 -4.17 4.91 1.10 -1.39 1.43 62.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.03 1.04 1.08 1.03 1.02 1.00 3.95%
Adjusted Per Share Value based on latest NOSH - 40,997
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 4.84 4.12 3.63 5.98 4.74 3.65 3.97 14.10%
EPS 0.45 -0.14 -0.64 0.75 0.17 -0.21 0.22 61.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1622 0.1583 0.1592 0.1655 0.1585 0.1558 0.1536 3.69%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.58 0.50 0.31 0.33 0.40 0.47 0.50 -
P/RPS 1.83 1.87 1.31 0.85 1.30 1.97 1.93 -3.48%
P/EPS 19.59 -56.82 -7.43 6.72 36.36 -33.81 34.94 -31.98%
EY 5.10 -1.76 -13.45 14.88 2.75 -2.96 2.86 46.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.49 0.30 0.31 0.39 0.46 0.50 6.55%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 26/08/09 29/05/09 27/02/09 18/11/08 28/08/08 29/05/08 -
Price 0.69 0.40 0.32 0.33 0.34 0.44 0.70 -
P/RPS 2.18 1.49 1.35 0.85 1.10 1.84 2.71 -13.49%
P/EPS 23.31 -45.45 -7.67 6.72 30.91 -31.65 48.92 -38.96%
EY 4.29 -2.20 -13.03 14.88 3.24 -3.16 2.04 64.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.39 0.31 0.31 0.33 0.43 0.70 -4.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment