[CFM] QoQ Quarter Result on 31-Mar-2009 [#4]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -184.85%
YoY- -390.48%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 18,433 12,948 11,016 9,702 15,993 12,687 9,772 52.48%
PBT 3,100 1,437 -209 -1,188 2,249 715 -449 -
Tax -480 -131 -104 -626 -99 -93 0 -
NP 2,620 1,306 -313 -1,814 2,150 622 -449 -
-
NP to SH 2,527 1,212 -362 -1,708 2,013 453 -568 -
-
Tax Rate 15.48% 9.12% - - 4.40% 13.01% - -
Total Cost 15,813 11,642 11,329 11,516 13,843 12,065 10,221 33.66%
-
Net Worth 45,945 43,402 42,370 42,597 44,277 42,417 41,680 6.69%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 45,945 43,402 42,370 42,597 44,277 42,417 41,680 6.69%
NOSH 41,022 40,945 41,136 40,959 40,997 41,181 40,863 0.25%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 14.21% 10.09% -2.84% -18.70% 13.44% 4.90% -4.59% -
ROE 5.50% 2.79% -0.85% -4.01% 4.55% 1.07% -1.36% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 44.93 31.62 26.78 23.69 39.01 30.81 23.91 52.10%
EPS 6.16 2.96 -0.88 -4.17 4.91 1.10 -1.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.06 1.03 1.04 1.08 1.03 1.02 6.41%
Adjusted Per Share Value based on latest NOSH - 40,959
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 6.89 4.84 4.12 3.63 5.98 4.74 3.65 52.56%
EPS 0.94 0.45 -0.14 -0.64 0.75 0.17 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1717 0.1622 0.1583 0.1592 0.1655 0.1585 0.1558 6.67%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.66 0.58 0.50 0.31 0.33 0.40 0.47 -
P/RPS 1.47 1.83 1.87 1.31 0.85 1.30 1.97 -17.68%
P/EPS 10.71 19.59 -56.82 -7.43 6.72 36.36 -33.81 -
EY 9.33 5.10 -1.76 -13.45 14.88 2.75 -2.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.55 0.49 0.30 0.31 0.39 0.46 17.99%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 26/11/09 26/08/09 29/05/09 27/02/09 18/11/08 28/08/08 -
Price 0.71 0.69 0.40 0.32 0.33 0.34 0.44 -
P/RPS 1.58 2.18 1.49 1.35 0.85 1.10 1.84 -9.63%
P/EPS 11.53 23.31 -45.45 -7.67 6.72 30.91 -31.65 -
EY 8.68 4.29 -2.20 -13.03 14.88 3.24 -3.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.65 0.39 0.31 0.31 0.33 0.43 28.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment