[CGB] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
22-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -13.72%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 11,975 11,476 12,490 11,989 11,539 0 -100.00%
PBT 644 715 1,059 780 904 0 -100.00%
Tax -180 -200 -104 0 0 0 -100.00%
NP 464 515 955 780 904 0 -100.00%
-
NP to SH 464 515 955 780 904 0 -100.00%
-
Tax Rate 27.95% 27.97% 9.82% 0.00% 0.00% - -
Total Cost 11,511 10,961 11,535 11,209 10,635 0 -100.00%
-
Net Worth 29,077 28,530 27,634 26,945 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - 457 - - - -
Div Payout % - - 47.87% - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 29,077 28,530 27,634 26,945 0 0 -100.00%
NOSH 10,311 10,300 10,159 10,129 10,157 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 3.87% 4.49% 7.65% 6.51% 7.83% 0.00% -
ROE 1.60% 1.81% 3.46% 2.89% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 116.14 111.42 122.94 118.35 113.60 0.00 -100.00%
EPS 4.50 5.00 9.40 7.70 8.90 0.00 -100.00%
DPS 0.00 0.00 4.50 0.00 0.00 0.00 -
NAPS 2.82 2.77 2.72 2.66 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 10,129
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 1.57 1.50 1.63 1.57 1.51 0.00 -100.00%
EPS 0.06 0.07 0.12 0.10 0.12 0.00 -100.00%
DPS 0.00 0.00 0.06 0.00 0.00 0.00 -
NAPS 0.038 0.0373 0.0362 0.0353 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/06/00 31/03/00 - - - - -
Price 7.80 8.95 0.00 0.00 0.00 0.00 -
P/RPS 6.72 8.03 0.00 0.00 0.00 0.00 -100.00%
P/EPS 173.33 179.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.58 0.56 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 3.23 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 25/08/00 31/05/00 28/02/00 22/11/99 - - -
Price 7.30 8.70 8.60 0.00 0.00 0.00 -
P/RPS 6.29 7.81 7.00 0.00 0.00 0.00 -100.00%
P/EPS 162.22 174.00 91.49 0.00 0.00 0.00 -100.00%
EY 0.62 0.57 1.09 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.52 0.00 0.00 0.00 -
P/NAPS 2.59 3.14 3.16 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment