[BHIC] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
12-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 10.61%
YoY- 2193.34%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 115,769 169,343 114,536 111,399 100,981 45,700 29,215 150.20%
PBT 22,102 26,081 38,527 38,300 31,773 36,687 436,026 -86.27%
Tax -6,807 -11,452 -3,023 -2,897 -331 11,877 208 -
NP 15,295 14,629 35,504 35,403 31,442 48,564 436,234 -89.26%
-
NP to SH 15,312 14,972 34,560 34,446 31,142 48,253 436,031 -89.25%
-
Tax Rate 30.80% 43.91% 7.85% 7.56% 1.04% -32.37% -0.05% -
Total Cost 100,474 154,714 79,032 75,996 69,539 -2,864 -407,019 -
-
Net Worth 335,571 320,592 305,598 270,700 241,083 125,799 121,212 97.04%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 13,668 - - - 2,246 - -
Div Payout % - 91.30% - - - 4.66% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 335,571 320,592 305,598 270,700 241,083 125,799 121,212 97.04%
NOSH 248,571 248,521 248,454 248,348 248,539 149,761 186,481 21.09%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 13.21% 8.64% 31.00% 31.78% 31.14% 106.27% 1,493.19% -
ROE 4.56% 4.67% 11.31% 12.72% 12.92% 38.36% 359.72% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 46.57 68.14 46.10 44.86 40.63 30.52 15.67 106.57%
EPS 6.16 6.02 13.91 13.87 12.53 32.22 233.82 -91.12%
DPS 0.00 5.50 0.00 0.00 0.00 1.50 0.00 -
NAPS 1.35 1.29 1.23 1.09 0.97 0.84 0.65 62.71%
Adjusted Per Share Value based on latest NOSH - 248,348
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 20.52 30.01 20.30 19.74 17.90 8.10 5.18 150.15%
EPS 2.71 2.65 6.12 6.10 5.52 8.55 77.27 -89.26%
DPS 0.00 2.42 0.00 0.00 0.00 0.40 0.00 -
NAPS 0.5947 0.5681 0.5416 0.4797 0.4272 0.2229 0.2148 97.04%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 2.62 2.85 3.78 4.30 4.92 7.45 3.66 -
P/RPS 5.63 4.18 8.20 9.59 12.11 24.41 23.36 -61.23%
P/EPS 42.53 47.31 27.17 31.00 39.27 23.12 1.57 800.17%
EY 2.35 2.11 3.68 3.23 2.55 4.32 63.89 -88.91%
DY 0.00 1.93 0.00 0.00 0.00 0.20 0.00 -
P/NAPS 1.94 2.21 3.07 3.94 5.07 8.87 5.63 -50.81%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 15/05/09 17/02/09 11/11/08 12/08/08 05/05/08 27/02/08 30/10/07 -
Price 3.30 2.69 2.97 4.30 4.80 6.05 6.20 -
P/RPS 7.09 3.95 6.44 9.59 11.81 19.83 39.58 -68.18%
P/EPS 53.57 44.65 21.35 31.00 38.31 18.78 2.65 640.72%
EY 1.87 2.24 4.68 3.23 2.61 5.33 37.71 -86.47%
DY 0.00 2.04 0.00 0.00 0.00 0.25 0.00 -
P/NAPS 2.44 2.09 2.41 3.94 4.95 7.20 9.54 -59.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment