[BHIC] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 98.41%
YoY- 97.72%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 45,700 29,215 27,548 14,690 28,082 11,791 25,131 48.82%
PBT 36,687 436,026 1,711 466 -16,614 -48,000 -11,871 -
Tax 11,877 208 -136 -522 -2,886 217 -413 -
NP 48,564 436,234 1,575 -56 -19,500 -47,783 -12,284 -
-
NP to SH 48,253 436,031 1,502 -317 -19,993 -48,058 -12,257 -
-
Tax Rate -32.37% -0.05% 7.95% 112.02% - - - -
Total Cost -2,864 -407,019 25,973 14,746 47,582 59,574 37,415 -
-
Net Worth 125,799 121,212 -544,911 -551,227 -490,810 -534,364 -482,271 -
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 2,246 - - - - - - -
Div Payout % 4.66% - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 125,799 121,212 -544,911 -551,227 -490,810 -534,364 -482,271 -
NOSH 149,761 186,481 174,651 176,111 174,046 174,060 174,105 -9.52%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 106.27% 1,493.19% 5.72% -0.38% -69.44% -405.25% -48.88% -
ROE 38.36% 359.72% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 30.52 15.67 15.77 8.34 16.13 6.77 14.43 64.54%
EPS 32.22 233.82 0.86 -0.18 -11.48 -27.61 -7.04 -
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.65 -3.12 -3.13 -2.82 -3.07 -2.77 -
Adjusted Per Share Value based on latest NOSH - 176,111
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 8.10 5.18 4.88 2.60 4.98 2.09 4.45 48.91%
EPS 8.55 77.27 0.27 -0.06 -3.54 -8.52 -2.17 -
DPS 0.40 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2229 0.2148 -0.9657 -0.9769 -0.8698 -0.947 -0.8547 -
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 7.45 3.66 3.35 2.25 1.30 1.38 1.98 -
P/RPS 24.41 23.36 21.24 26.97 8.06 20.37 13.72 46.67%
P/EPS 23.12 1.57 389.53 -1,250.00 -11.32 -5.00 -28.13 -
EY 4.32 63.89 0.26 -0.08 -8.84 -20.01 -3.56 -
DY 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.87 5.63 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 30/10/07 20/08/07 30/05/07 26/02/07 22/11/06 14/08/06 -
Price 6.05 6.20 2.57 2.47 2.70 1.50 2.00 -
P/RPS 19.83 39.58 16.29 29.61 16.73 22.14 13.86 26.88%
P/EPS 18.78 2.65 298.84 -1,372.22 -23.50 -5.43 -28.41 -
EY 5.33 37.71 0.33 -0.07 -4.25 -18.41 -3.52 -
DY 0.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.20 9.54 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment