[KYM] QoQ Quarter Result on 31-Oct-2020 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
17-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Oct-2020 [#3]
Profit Trend
QoQ- -132.47%
YoY- 81.3%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Quarter Result
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Revenue 13,811 20,843 19,020 17,440 20,131 13,662 25,426 -33.45%
PBT -934 278 -688 -298 1,032 -1,542 -5,250 -68.40%
Tax -180 -180 517 -28 -28 -27 528 -
NP -1,114 98 -171 -326 1,004 -1,569 -4,722 -61.85%
-
NP to SH -1,114 98 -171 -326 1,004 -1,569 -4,722 -61.85%
-
Tax Rate - 64.75% - - 2.71% - - -
Total Cost 14,925 20,745 19,191 17,766 19,127 15,231 30,148 -37.44%
-
Net Worth 83,938 85,437 85,437 85,437 8,543,715 83,938 85,437 -1.17%
Dividend
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Net Worth 83,938 85,437 85,437 85,437 8,543,715 83,938 85,437 -1.17%
NOSH 149,889 149,889 149,889 149,889 149,889 149,889 149,889 0.00%
Ratio Analysis
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
NP Margin -8.07% 0.47% -0.90% -1.87% 4.99% -11.48% -18.57% -
ROE -1.33% 0.11% -0.20% -0.38% 0.01% -1.87% -5.53% -
Per Share
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 9.21 13.91 12.69 11.64 13.43 9.11 16.96 -33.46%
EPS -0.74 0.07 -0.11 -0.22 0.67 -1.05 -3.15 -61.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.57 0.57 0.57 57.00 0.56 0.57 -1.17%
Adjusted Per Share Value based on latest NOSH - 149,889
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 8.88 13.40 12.23 11.22 12.95 8.79 16.35 -33.45%
EPS -0.72 0.06 -0.11 -0.21 0.65 -1.01 -3.04 -61.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5398 0.5494 0.5494 0.5494 54.9435 0.5398 0.5494 -1.16%
Price Multiplier on Financial Quarter End Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 -
Price 0.625 0.375 0.34 0.285 0.265 0.27 0.25 -
P/RPS 6.78 2.70 2.68 2.45 1.97 2.96 1.47 177.34%
P/EPS -84.09 573.56 -298.03 -131.04 39.56 -25.79 -7.94 382.95%
EY -1.19 0.17 -0.34 -0.76 2.53 -3.88 -12.60 -79.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.66 0.60 0.50 0.00 0.48 0.44 86.53%
Price Multiplier on Announcement Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 22/09/21 24/06/21 25/03/21 17/12/20 24/09/20 25/06/20 26/03/20 -
Price 0.51 0.375 0.38 0.36 0.295 0.255 0.20 -
P/RPS 5.53 2.70 2.99 3.09 2.20 2.80 1.18 180.30%
P/EPS -68.62 573.56 -333.09 -165.52 44.04 -24.36 -6.35 389.49%
EY -1.46 0.17 -0.30 -0.60 2.27 -4.10 -15.75 -79.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.66 0.67 0.63 0.01 0.46 0.35 89.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment