[KYM] YoY Quarter Result on 31-Jul-2020 [#2]

Announcement Date
24-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Jul-2020 [#2]
Profit Trend
QoQ- 163.99%
YoY- 187.53%
View:
Show?
Quarter Result
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Revenue 26,291 31,811 13,811 20,131 23,619 26,214 20,650 4.10%
PBT -400 3,043 -934 1,032 -1,147 227 -860 -11.97%
Tax -84 -665 -180 -28 0 0 0 -
NP -484 2,378 -1,114 1,004 -1,147 227 -860 -9.13%
-
NP to SH -484 2,378 -1,114 1,004 -1,147 227 -860 -9.13%
-
Tax Rate - 21.85% - 2.71% - 0.00% - -
Total Cost 26,775 29,433 14,925 19,127 24,766 25,987 21,510 3.71%
-
Net Worth 0 94,781 83,938 8,543,715 9,293,164 91,432 91,432 -
Dividend
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Net Worth 0 94,781 83,938 8,543,715 9,293,164 91,432 91,432 -
NOSH 151,250 151,789 149,889 149,889 149,889 149,889 149,889 0.15%
Ratio Analysis
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
NP Margin -1.84% 7.48% -8.07% 4.99% -4.86% 0.87% -4.16% -
ROE 0.00% 2.51% -1.33% 0.01% -0.01% 0.25% -0.94% -
Per Share
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 17.38 21.14 9.21 13.43 15.76 17.49 13.78 3.94%
EPS -0.32 1.58 -0.74 0.67 -0.85 0.15 -0.57 -9.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.63 0.56 57.00 62.00 0.61 0.61 -
Adjusted Per Share Value based on latest NOSH - 149,889
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 16.91 20.46 8.88 12.95 15.19 16.86 13.28 4.10%
EPS -0.31 1.53 -0.72 0.65 -0.74 0.15 -0.55 -9.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.6095 0.5398 54.9435 59.7631 0.588 0.588 -
Price Multiplier on Financial Quarter End Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 -
Price 0.50 0.635 0.625 0.265 0.28 0.35 0.665 -
P/RPS 2.88 3.00 6.78 1.97 1.78 2.00 4.83 -8.25%
P/EPS -156.25 40.17 -84.09 39.56 -36.59 231.11 -115.90 5.10%
EY -0.64 2.49 -1.19 2.53 -2.73 0.43 -0.86 -4.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.01 1.12 0.00 0.00 0.57 1.09 -
Price Multiplier on Announcement Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date - 26/09/22 22/09/21 24/09/20 18/09/19 27/09/18 28/09/17 -
Price 0.00 0.635 0.51 0.295 0.27 0.395 0.59 -
P/RPS 0.00 3.00 5.53 2.20 1.71 2.26 4.28 -
P/EPS 0.00 40.17 -68.62 44.04 -35.28 260.82 -102.83 -
EY 0.00 2.49 -1.46 2.27 -2.83 0.38 -0.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.01 0.91 0.01 0.00 0.65 0.97 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment