[CEPCO] QoQ Quarter Result on 31-May-2014 [#3]

Stock
[CEPCO] CONCRETE ENGINEERING PRODUCTS
Announcement Date
25-Jul-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-May-2014 [#3]
Profit Trend
QoQ- 88.63%
YoY- -110.02%
Quarter Report
Latest QR
Upcoming QR
CEPCO's Result
CEPCO's Financial Summary
View:
Show?
Quarter Result
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Revenue 40,481 48,836 36,699 45,237 31,836 41,015 49,399 -12.46%
PBT -686 -4,501 5,210 -504 -4,431 -675 -3,441 -65.97%
Tax -409 -645 -445 0 0 0 -303 22.20%
NP -1,095 -5,146 4,765 -504 -4,431 -675 -3,744 -56.03%
-
NP to SH -1,095 -5,146 4,765 -504 -4,431 -675 -3,744 -56.03%
-
Tax Rate - - 8.54% - - - - -
Total Cost 41,576 53,982 31,934 45,741 36,267 41,690 53,143 -15.13%
-
Net Worth 98,057 99,400 104,325 99,848 100,296 108,355 108,803 -6.71%
Dividend
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Net Worth 98,057 99,400 104,325 99,848 100,296 108,355 108,803 -6.71%
NOSH 44,775 44,775 44,775 44,775 44,775 44,775 44,775 0.00%
Ratio Analysis
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
NP Margin -2.70% -10.54% 12.98% -1.11% -13.92% -1.65% -7.58% -
ROE -1.12% -5.18% 4.57% -0.50% -4.42% -0.62% -3.44% -
Per Share
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 90.41 109.07 81.96 101.03 71.10 91.60 110.33 -12.46%
EPS 0.00 -11.49 10.64 -1.13 -9.90 -1.51 -8.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.22 2.33 2.23 2.24 2.42 2.43 -6.71%
Adjusted Per Share Value based on latest NOSH - 44,775
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 54.25 65.44 49.18 60.62 42.66 54.96 66.20 -12.46%
EPS -1.47 -6.90 6.39 -0.68 -5.94 -0.90 -5.02 -56.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.314 1.332 1.398 1.338 1.344 1.452 1.458 -6.71%
Price Multiplier on Financial Quarter End Date
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 -
Price 1.60 1.57 1.68 1.61 1.70 1.83 1.67 -
P/RPS 1.77 1.44 2.05 1.59 2.39 2.00 1.51 11.20%
P/EPS -65.42 -13.66 15.79 -143.03 -17.18 -121.39 -19.97 121.05%
EY -1.53 -7.32 6.33 -0.70 -5.82 -0.82 -5.01 -54.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.71 0.72 0.72 0.76 0.76 0.69 3.83%
Price Multiplier on Announcement Date
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 28/04/15 28/01/15 31/10/14 25/07/14 30/04/14 29/01/14 31/10/13 -
Price 1.61 1.69 1.70 1.68 1.76 1.69 1.89 -
P/RPS 1.78 1.55 2.07 1.66 2.48 1.84 1.71 2.71%
P/EPS -65.83 -14.70 15.97 -149.25 -17.78 -112.10 -22.60 104.35%
EY -1.52 -6.80 6.26 -0.67 -5.62 -0.89 -4.42 -51.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.76 0.73 0.75 0.79 0.70 0.78 -3.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment