[SALCON] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[SALCON] SALCON BHD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 127.13%
YoY- 286.81%
Quarter Report
Latest QR
Upcoming QR
SALCON's Result
SALCON's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 52,577 42,914 22,538 36,273 64,778 37,880 53,974 -1.72%
PBT -37,385 -5,109 -9,607 6,153 -42,702 -5,151 954 -
Tax 10,734 -1,666 384 -797 11,009 -311 -553 -
NP -26,651 -6,775 -9,223 5,356 -31,693 -5,462 401 -
-
NP to SH -15,137 -4,604 -6,435 4,816 -17,751 -3,800 170 -
-
Tax Rate - - - 12.95% - - 57.97% -
Total Cost 79,228 49,689 31,761 30,917 96,471 43,342 53,573 29.71%
-
Net Worth 384,594 414,957 425,202 421,535 425,213 445,043 444,311 -9.15%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 384,594 414,957 425,202 421,535 425,213 445,043 444,311 -9.15%
NOSH 1,012,413 1,012,413 1,012,413 1,012,413 1,012,413 1,012,413 1,012,413 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -50.69% -15.79% -40.92% 14.77% -48.93% -14.42% 0.74% -
ROE -3.94% -1.11% -1.51% 1.14% -4.17% -0.85% 0.04% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 5.19 4.24 2.23 3.61 6.40 3.75 5.47 -3.43%
EPS -1.50 -0.45 -0.64 0.48 -1.76 -0.38 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.41 0.42 0.42 0.42 0.44 0.45 -10.63%
Adjusted Per Share Value based on latest NOSH - 1,012,413
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 5.08 4.14 2.18 3.50 6.26 3.66 5.21 -1.66%
EPS -1.46 -0.44 -0.62 0.47 -1.71 -0.37 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3714 0.4008 0.4106 0.4071 0.4107 0.4298 0.4291 -9.15%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.285 0.19 0.19 0.22 0.23 0.17 0.17 -
P/RPS 5.49 4.48 8.53 6.09 3.59 4.54 3.11 45.91%
P/EPS -19.06 -41.77 -29.89 45.85 -13.12 -45.25 987.36 -
EY -5.25 -2.39 -3.35 2.18 -7.62 -2.21 0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.46 0.45 0.52 0.55 0.39 0.38 57.14%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 23/11/23 24/08/23 25/05/23 28/02/23 24/11/22 25/08/22 -
Price 0.255 0.315 0.21 0.195 0.195 0.155 0.185 -
P/RPS 4.91 7.43 9.43 5.40 3.05 4.14 3.38 28.17%
P/EPS -17.05 -69.25 -33.04 40.64 -11.12 -41.26 1,074.48 -
EY -5.87 -1.44 -3.03 2.46 -8.99 -2.42 0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.77 0.50 0.46 0.46 0.35 0.41 38.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment