[LPI] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[LPI] LPI CAPITAL BHD
Announcement Date
04-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -41.11%
YoY- 0.07%
Quarter Report
Latest QR
Upcoming QR
LPI's Result
LPI's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 185,562 104,147 156,083 137,785 153,609 100,355 125,967 29.43%
PBT 37,360 34,877 29,830 21,711 35,348 35,291 19,962 51.81%
Tax -9,945 -9,667 -8,309 -6,500 -9,520 -9,868 -6,559 31.94%
NP 27,415 25,210 21,521 15,211 25,828 25,423 13,403 61.06%
-
NP to SH 27,415 25,210 21,521 15,211 25,828 25,423 13,403 61.06%
-
Tax Rate 26.62% 27.72% 27.85% 29.94% 26.93% 27.96% 32.86% -
Total Cost 158,147 78,937 134,562 122,574 127,781 74,932 112,564 25.41%
-
Net Worth 315,527 370,040 345,286 354,330 341,489 396,256 372,799 -10.51%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 110,147 - 41,334 - 110,354 - -
Div Payout % - 436.92% - 271.74% - 434.07% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 315,527 370,040 345,286 354,330 341,489 396,256 372,799 -10.51%
NOSH 137,694 137,684 137,690 137,780 137,970 137,943 138,032 -0.16%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 14.77% 24.21% 13.79% 11.04% 16.81% 25.33% 10.64% -
ROE 8.69% 6.81% 6.23% 4.29% 7.56% 6.42% 3.60% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 134.76 75.64 113.36 100.00 111.34 72.75 91.26 29.64%
EPS 19.91 18.31 15.63 11.04 18.72 18.43 9.71 61.32%
DPS 0.00 80.00 0.00 30.00 0.00 80.00 0.00 -
NAPS 2.2915 2.6876 2.5077 2.5717 2.4751 2.8726 2.7008 -10.36%
Adjusted Per Share Value based on latest NOSH - 137,780
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 46.58 26.14 39.18 34.59 38.56 25.19 31.62 29.43%
EPS 6.88 6.33 5.40 3.82 6.48 6.38 3.36 61.17%
DPS 0.00 27.65 0.00 10.38 0.00 27.70 0.00 -
NAPS 0.792 0.9289 0.8667 0.8894 0.8572 0.9947 0.9358 -10.51%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 11.20 12.10 11.30 11.30 9.85 9.35 8.30 -
P/RPS 8.31 16.00 9.97 11.30 8.85 12.85 9.10 -5.86%
P/EPS 56.25 66.08 72.30 102.36 52.62 50.73 85.48 -24.32%
EY 1.78 1.51 1.38 0.98 1.90 1.97 1.17 32.24%
DY 0.00 6.61 0.00 2.65 0.00 8.56 0.00 -
P/NAPS 4.89 4.50 4.51 4.39 3.98 3.25 3.07 36.35%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 09/04/08 14/01/08 09/10/07 04/07/07 05/04/07 03/01/07 05/10/06 -
Price 11.20 12.50 11.50 11.40 10.20 9.50 8.30 -
P/RPS 8.31 16.53 10.14 11.40 9.16 13.06 9.10 -5.86%
P/EPS 56.25 68.27 73.58 103.26 54.49 51.55 85.48 -24.32%
EY 1.78 1.46 1.36 0.97 1.84 1.94 1.17 32.24%
DY 0.00 6.40 0.00 2.63 0.00 8.42 0.00 -
P/NAPS 4.89 4.65 4.59 4.43 4.12 3.31 3.07 36.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment