[JASKITA] QoQ Quarter Result on 30-Jun-2001 [#1]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 50.0%
YoY- -26.52%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 10,050 11,255 13,157 11,898 10,518 11,477 11,696 -9.62%
PBT 1,391 505 1,032 935 565 832 1,197 10.54%
Tax -183 -230 -337 -320 -155 -326 -344 -34.37%
NP 1,208 275 695 615 410 506 853 26.13%
-
NP to SH 1,208 275 695 615 410 506 853 26.13%
-
Tax Rate 13.16% 45.54% 32.66% 34.22% 27.43% 39.18% 28.74% -
Total Cost 8,842 10,980 12,462 11,283 10,108 10,971 10,843 -12.72%
-
Net Worth 50,777 49,780 49,329 48,588 48,248 49,385 48,402 3.24%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - 500 - - -
Div Payout % - - - - 121.95% - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 50,777 49,780 49,329 48,588 48,248 49,385 48,402 3.24%
NOSH 19,966 19,927 19,971 19,967 20,000 20,240 19,837 0.43%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 12.02% 2.44% 5.28% 5.17% 3.90% 4.41% 7.29% -
ROE 2.38% 0.55% 1.41% 1.27% 0.85% 1.02% 1.76% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 50.33 56.48 65.88 59.59 52.59 56.70 58.96 -10.02%
EPS 6.05 1.38 3.48 3.08 2.05 2.50 4.30 25.58%
DPS 0.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 2.5431 2.4981 2.47 2.4334 2.4124 2.44 2.44 2.80%
Adjusted Per Share Value based on latest NOSH - 19,967
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 2.23 2.49 2.91 2.63 2.33 2.54 2.59 -9.50%
EPS 0.27 0.06 0.15 0.14 0.09 0.11 0.19 26.42%
DPS 0.00 0.00 0.00 0.00 0.11 0.00 0.00 -
NAPS 0.1124 0.1102 0.1092 0.1076 0.1068 0.1094 0.1072 3.21%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.28 0.25 0.20 0.17 0.20 0.26 0.28 -
P/RPS 0.56 0.44 0.30 0.29 0.38 0.46 0.47 12.40%
P/EPS 4.63 18.12 5.75 5.52 9.76 10.40 6.51 -20.33%
EY 21.61 5.52 17.40 18.12 10.25 9.62 15.36 25.58%
DY 0.00 0.00 0.00 0.00 12.50 0.00 0.00 -
P/NAPS 0.11 0.10 0.08 0.07 0.08 0.11 0.11 0.00%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 25/02/02 20/11/01 28/08/01 30/05/01 28/02/01 28/11/00 -
Price 0.46 0.28 0.23 0.23 0.20 0.22 0.30 -
P/RPS 0.91 0.50 0.35 0.39 0.38 0.39 0.51 47.16%
P/EPS 7.60 20.29 6.61 7.47 9.76 8.80 6.98 5.84%
EY 13.15 4.93 15.13 13.39 10.25 11.36 14.33 -5.57%
DY 0.00 0.00 0.00 0.00 12.50 0.00 0.00 -
P/NAPS 0.18 0.11 0.09 0.09 0.08 0.09 0.12 31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment