[JASKITA] QoQ Quarter Result on 31-Dec-2000 [#3]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -40.68%
YoY- 33.16%
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 13,157 11,898 10,518 11,477 11,696 12,572 7,596 44.17%
PBT 1,032 935 565 832 1,197 1,257 286 135.07%
Tax -337 -320 -155 -326 -344 -420 -199 42.02%
NP 695 615 410 506 853 837 87 299.11%
-
NP to SH 695 615 410 506 853 837 87 299.11%
-
Tax Rate 32.66% 34.22% 27.43% 39.18% 28.74% 33.41% 69.58% -
Total Cost 12,462 11,283 10,108 10,971 10,843 11,735 7,509 40.13%
-
Net Worth 49,329 48,588 48,248 49,385 48,402 47,629 51,112 -2.33%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - 500 - - - - -
Div Payout % - - 121.95% - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 49,329 48,588 48,248 49,385 48,402 47,629 51,112 -2.33%
NOSH 19,971 19,967 20,000 20,240 19,837 19,928 21,749 -5.52%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 5.28% 5.17% 3.90% 4.41% 7.29% 6.66% 1.15% -
ROE 1.41% 1.27% 0.85% 1.02% 1.76% 1.76% 0.17% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 65.88 59.59 52.59 56.70 58.96 63.09 34.92 52.62%
EPS 3.48 3.08 2.05 2.50 4.30 4.20 0.40 322.44%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 2.47 2.4334 2.4124 2.44 2.44 2.39 2.35 3.37%
Adjusted Per Share Value based on latest NOSH - 20,240
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2.93 2.65 2.34 2.55 2.60 2.80 1.69 44.26%
EPS 0.15 0.14 0.09 0.11 0.19 0.19 0.02 282.68%
DPS 0.00 0.00 0.11 0.00 0.00 0.00 0.00 -
NAPS 0.1097 0.1081 0.1073 0.1099 0.1077 0.1059 0.1137 -2.35%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.20 0.17 0.20 0.26 0.28 0.37 0.47 -
P/RPS 0.30 0.29 0.38 0.46 0.47 0.59 1.35 -63.27%
P/EPS 5.75 5.52 9.76 10.40 6.51 8.81 117.50 -86.59%
EY 17.40 18.12 10.25 9.62 15.36 11.35 0.85 646.94%
DY 0.00 0.00 12.50 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.07 0.08 0.11 0.11 0.15 0.20 -45.68%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 20/11/01 28/08/01 30/05/01 28/02/01 28/11/00 30/08/00 31/05/00 -
Price 0.23 0.23 0.20 0.22 0.30 0.35 0.38 -
P/RPS 0.35 0.39 0.38 0.39 0.51 0.55 1.09 -53.07%
P/EPS 6.61 7.47 9.76 8.80 6.98 8.33 95.00 -83.05%
EY 15.13 13.39 10.25 11.36 14.33 12.00 1.05 491.19%
DY 0.00 0.00 12.50 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.09 0.08 0.09 0.12 0.15 0.16 -31.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment