[SUPER] QoQ Quarter Result on 30-Sep-2008 [#2]

Stock
[SUPER] SUPER ENTERPRISE HOLDINGS BHD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -34.69%
YoY- -9.18%
Quarter Report
Latest QR
Upcoming QR
SUPER's Result
SUPER's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 28,692 26,874 32,223 45,562 38,815 31,675 33,951 -10.62%
PBT 1,333 -218 1,531 4,847 4,016 4,407 3,011 -41.94%
Tax -369 -291 -403 -2,417 -761 -3,283 -1,264 -56.02%
NP 964 -509 1,128 2,430 3,255 1,124 1,747 -32.74%
-
NP to SH 795 -658 689 1,465 2,243 821 1,084 -18.69%
-
Tax Rate 27.68% - 26.32% 49.87% 18.95% 74.50% 41.98% -
Total Cost 27,728 27,383 31,095 43,132 35,560 30,551 32,204 -9.50%
-
Net Worth 61,926 60,584 60,966 61,111 59,004 41,872 55,246 7.91%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - 417 - - - 1,256 - -
Div Payout % - 0.00% - - - 153.00% - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 61,926 60,584 60,966 61,111 59,004 41,872 55,246 7.91%
NOSH 41,842 41,782 41,757 41,857 41,847 41,872 41,853 -0.01%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 3.36% -1.89% 3.50% 5.33% 8.39% 3.55% 5.15% -
ROE 1.28% -1.09% 1.13% 2.40% 3.80% 1.96% 1.96% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 68.57 64.32 77.17 108.85 92.75 75.65 81.12 -10.60%
EPS 1.90 -1.57 1.65 3.50 5.36 1.96 2.59 -18.67%
DPS 0.00 1.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.48 1.45 1.46 1.46 1.41 1.00 1.32 7.93%
Adjusted Per Share Value based on latest NOSH - 41,857
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 68.82 64.46 77.29 109.29 93.10 75.98 81.44 -10.62%
EPS 1.91 -1.58 1.65 3.51 5.38 1.97 2.60 -18.59%
DPS 0.00 1.00 0.00 0.00 0.00 3.01 0.00 -
NAPS 1.4854 1.4532 1.4623 1.4658 1.4153 1.0043 1.3251 7.91%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.56 0.55 0.60 0.68 0.60 0.55 0.61 -
P/RPS 0.82 0.86 0.78 0.62 0.65 0.73 0.75 6.13%
P/EPS 29.47 -34.92 36.36 19.43 11.19 28.05 23.55 16.14%
EY 3.39 -2.86 2.75 5.15 8.93 3.56 4.25 -14.00%
DY 0.00 1.82 0.00 0.00 0.00 5.45 0.00 -
P/NAPS 0.38 0.38 0.41 0.47 0.43 0.55 0.46 -11.96%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 26/05/09 24/02/09 25/11/08 26/08/08 27/05/08 26/02/08 -
Price 0.69 0.55 0.58 0.59 0.62 0.58 0.58 -
P/RPS 1.01 0.86 0.75 0.54 0.67 0.77 0.71 26.51%
P/EPS 36.32 -34.92 35.15 16.86 11.57 29.58 22.39 38.09%
EY 2.75 -2.86 2.84 5.93 8.65 3.38 4.47 -27.68%
DY 0.00 1.82 0.00 0.00 0.00 5.17 0.00 -
P/NAPS 0.47 0.38 0.40 0.40 0.44 0.58 0.44 4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment