[S&FCAP] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 48.84%
YoY- -42.93%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 23,090 26,190 31,666 27,413 38,153 26,849 29,953 -15.88%
PBT -2,073 1,797 2,322 3,525 3,226 6,053 6,219 -
Tax 389 -581 -628 -386 -1,117 -1,253 -793 -
NP -1,684 1,216 1,694 3,139 2,109 4,800 5,426 -
-
NP to SH -1,684 1,216 1,694 3,139 2,109 4,800 5,426 -
-
Tax Rate - 32.33% 27.05% 10.95% 34.62% 20.70% 12.75% -
Total Cost 24,774 24,974 29,972 24,274 36,044 22,049 24,527 0.66%
-
Net Worth 192,457 193,871 193,599 115,161 187,850 186,474 184,322 2.91%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - 5,184 -
Div Payout % - - - - - - 95.54% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 192,457 193,871 193,599 115,161 187,850 186,474 184,322 2.91%
NOSH 240,571 114,716 115,238 115,161 115,245 115,107 115,201 63.15%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -7.29% 4.64% 5.35% 11.45% 5.53% 17.88% 18.12% -
ROE -0.88% 0.63% 0.88% 2.73% 1.12% 2.57% 2.94% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 9.60 22.83 27.48 23.80 33.11 23.33 26.00 -48.43%
EPS -0.70 1.06 1.47 1.30 1.83 4.17 4.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.50 -
NAPS 0.80 1.69 1.68 1.00 1.63 1.62 1.60 -36.92%
Adjusted Per Share Value based on latest NOSH - 115,161
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 4.20 4.76 5.75 4.98 6.93 4.88 5.44 -15.80%
EPS -0.31 0.22 0.31 0.57 0.38 0.87 0.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.94 -
NAPS 0.3497 0.3523 0.3518 0.2092 0.3413 0.3388 0.3349 2.91%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.42 0.55 0.59 0.69 0.76 0.86 0.82 -
P/RPS 4.38 2.41 2.15 2.90 2.30 3.69 3.15 24.50%
P/EPS -60.00 51.89 40.14 25.31 41.53 20.62 17.41 -
EY -1.67 1.93 2.49 3.95 2.41 4.85 5.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.49 -
P/NAPS 0.53 0.33 0.35 0.69 0.47 0.53 0.51 2.59%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 28/08/08 29/05/08 29/02/08 29/11/07 29/08/07 30/05/07 -
Price 0.29 0.38 0.65 0.67 0.73 0.76 0.84 -
P/RPS 3.02 1.66 2.37 2.81 2.21 3.26 3.23 -4.37%
P/EPS -41.43 35.85 44.22 24.58 39.89 18.23 17.83 -
EY -2.41 2.79 2.26 4.07 2.51 5.49 5.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.36 -
P/NAPS 0.36 0.22 0.39 0.67 0.45 0.47 0.53 -22.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment