[S&FCAP] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -269.89%
YoY- -298.44%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 21,775 24,094 14,083 11,385 23,090 26,190 31,666 -22.07%
PBT 15,051 -1,503 -1,559 -8,383 -2,073 1,797 2,322 247.24%
Tax -353 231 415 2,154 389 -581 -628 -31.86%
NP 14,698 -1,272 -1,144 -6,229 -1,684 1,216 1,694 321.68%
-
NP to SH 14,553 -1,347 -1,144 -6,229 -1,684 1,216 1,694 318.91%
-
Tax Rate 2.35% - - - - 32.33% 27.05% -
Total Cost 7,077 25,366 15,227 17,614 24,774 24,974 29,972 -61.76%
-
Net Worth 207,900 190,023 194,723 185,904 192,457 193,871 193,599 4.86%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 207,900 190,023 194,723 185,904 192,457 193,871 193,599 4.86%
NOSH 241,744 240,535 243,404 241,434 240,571 114,716 115,238 63.79%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 67.50% -5.28% -8.12% -54.71% -7.29% 4.64% 5.35% -
ROE 7.00% -0.71% -0.59% -3.35% -0.88% 0.63% 0.88% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 9.01 10.02 5.79 4.72 9.60 22.83 27.48 -52.41%
EPS 6.02 -0.56 -0.47 -2.58 -0.70 1.06 1.47 155.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.79 0.80 0.77 0.80 1.69 1.68 -35.98%
Adjusted Per Share Value based on latest NOSH - 241,434
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 3.96 4.38 2.56 2.07 4.20 4.76 5.75 -21.99%
EPS 2.64 -0.24 -0.21 -1.13 -0.31 0.22 0.31 316.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3777 0.3453 0.3538 0.3378 0.3497 0.3523 0.3518 4.84%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.35 0.33 0.39 0.34 0.42 0.55 0.59 -
P/RPS 3.89 3.29 6.74 7.21 4.38 2.41 2.15 48.42%
P/EPS 5.81 -58.93 -82.98 -13.18 -60.00 51.89 40.14 -72.39%
EY 17.20 -1.70 -1.21 -7.59 -1.67 1.93 2.49 262.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.42 0.49 0.44 0.53 0.33 0.35 11.11%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 04/12/09 28/08/09 29/05/09 27/02/09 27/11/08 28/08/08 29/05/08 -
Price 0.32 0.34 0.38 0.35 0.29 0.38 0.65 -
P/RPS 3.55 3.39 6.57 7.42 3.02 1.66 2.37 30.88%
P/EPS 5.32 -60.71 -80.85 -13.57 -41.43 35.85 44.22 -75.59%
EY 18.81 -1.65 -1.24 -7.37 -2.41 2.79 2.26 310.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.43 0.48 0.45 0.36 0.22 0.39 -3.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment