[S&FCAP] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 62.38%
YoY- -132.87%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 11,078 12,408 14,027 18,022 20,632 21,775 24,094 -40.34%
PBT -13,542 -6,302 -8,246 -3,765 -7,821 15,051 -1,503 331.26%
Tax -1,044 1,480 1,805 1,018 927 -353 231 -
NP -14,586 -4,822 -6,441 -2,747 -6,894 14,698 -1,272 406.25%
-
NP to SH -13,657 -4,656 -6,165 -2,664 -7,081 14,553 -1,347 366.47%
-
Tax Rate - - - - - 2.35% - -
Total Cost 25,664 17,230 20,468 20,769 27,526 7,077 25,366 0.77%
-
Net Worth 166,904 180,932 186,158 193,745 200,296 207,900 190,023 -8.26%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 166,904 180,932 186,158 193,745 200,296 207,900 190,023 -8.26%
NOSH 241,889 241,243 241,764 242,181 241,321 241,744 240,535 0.37%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -131.67% -38.86% -45.92% -15.24% -33.41% 67.50% -5.28% -
ROE -8.18% -2.57% -3.31% -1.38% -3.54% 7.00% -0.71% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 4.58 5.14 5.80 7.44 8.55 9.01 10.02 -40.57%
EPS -5.65 -1.93 -2.55 -1.10 -2.93 6.02 -0.56 364.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.75 0.77 0.80 0.83 0.86 0.79 -8.60%
Adjusted Per Share Value based on latest NOSH - 242,181
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 2.01 2.25 2.55 3.27 3.75 3.96 4.38 -40.42%
EPS -2.48 -0.85 -1.12 -0.48 -1.29 2.64 -0.24 372.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3033 0.3287 0.3382 0.352 0.3639 0.3777 0.3453 -8.26%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.16 0.16 0.18 0.26 0.33 0.35 0.33 -
P/RPS 3.49 3.11 3.10 3.49 3.86 3.89 3.29 4.00%
P/EPS -2.83 -8.29 -7.06 -23.64 -11.25 5.81 -58.93 -86.71%
EY -35.29 -12.06 -14.17 -4.23 -8.89 17.20 -1.70 651.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.21 0.23 0.33 0.40 0.41 0.42 -32.99%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 02/03/11 25/11/10 30/08/10 31/05/10 05/03/10 04/12/09 28/08/09 -
Price 0.16 0.17 0.17 0.19 0.24 0.32 0.34 -
P/RPS 3.49 3.31 2.93 2.55 2.81 3.55 3.39 1.95%
P/EPS -2.83 -8.81 -6.67 -17.27 -8.18 5.32 -60.71 -86.97%
EY -35.29 -11.35 -15.00 -5.79 -12.23 18.81 -1.65 666.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.22 0.24 0.29 0.37 0.43 -34.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment