[CEPAT] QoQ Quarter Result on 30-Apr-2001 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- 99.2%
YoY- 98.85%
Quarter Report
View:
Show?
Quarter Result
31/10/01 31/07/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 CAGR
Revenue 5,418 0 2,298 0 2,135 0 2,561 145.88%
PBT -2,693 -8 -779 -8 -1,000 0 -690 412.92%
Tax 2,693 8 779 8 1,000 0 690 412.92%
NP 0 0 0 0 0 0 0 -
-
NP to SH -2,788 -8 -782 -8 -1,002 0 -698 427.37%
-
Tax Rate - - - - - - - -
Total Cost 5,418 0 2,298 0 2,135 0 2,561 145.88%
-
Net Worth 42,261 0 -33,951 0 -33,185 0 -32,165 -
Dividend
31/10/01 31/07/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/01 31/07/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 CAGR
Net Worth 42,261 0 -33,951 0 -33,185 0 -32,165 -
NOSH 63,076 16,090 16,090 16,109 16,109 16,082 16,082 415.96%
Ratio Analysis
31/10/01 31/07/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -6.60% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/10/01 31/07/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 CAGR
RPS 8.59 0.00 14.28 0.00 13.25 0.00 15.92 -52.32%
EPS -4.42 0.00 -4.86 0.00 -6.22 0.00 -4.34 2.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.00 -2.11 0.00 -2.06 0.00 -2.00 -
Adjusted Per Share Value based on latest NOSH - 16,109
31/10/01 31/07/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 CAGR
RPS 1.70 0.00 0.72 0.00 0.67 0.00 0.80 147.19%
EPS -0.88 0.00 -0.25 0.00 -0.31 0.00 -0.22 428.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1327 0.00 -0.1066 0.00 -0.1042 0.00 -0.101 -
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 CAGR
Date 31/10/01 31/07/01 29/06/01 30/04/01 30/03/01 31/01/01 26/12/00 -
Price 1.01 0.40 0.29 0.27 0.27 0.87 0.81 -
P/RPS 11.76 0.00 2.03 0.00 2.04 0.00 5.09 173.31%
P/EPS -22.85 -804.53 -5.97 -543.69 -4.34 0.00 -18.66 27.53%
EY -4.38 -0.12 -16.76 -0.18 -23.04 0.00 -5.36 -21.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 CAGR
Date 16/01/02 - 27/08/01 - 30/05/01 - 28/02/01 -
Price 1.07 0.00 0.42 0.00 0.29 0.00 0.69 -
P/RPS 12.46 0.00 2.94 0.00 2.19 0.00 4.33 255.74%
P/EPS -24.21 0.00 -8.64 0.00 -4.66 0.00 -15.90 65.66%
EY -4.13 0.00 -11.57 0.00 -21.45 0.00 -6.29 -39.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment