[CEPAT] YoY Cumulative Quarter Result on 30-Apr-2001 [#4]

Stock
[CEPAT] CEPATWAWASAN GROUP BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- 99.2%
YoY- 99.8%
Quarter Report
Latest QR
Upcoming QR
CEPAT's Result
CEPAT's Financial Summary
View:
Show?
Cumulative Result
30/04/04 30/04/03 30/04/02 30/04/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 127,158 105,984 47,492 0 9,629 12,811 15,280 -2.21%
PBT 14,261 16,529 3,948 -8 -4,015 -11,084 -25,125 -
Tax -4,571 -5,188 -833 8 4,015 11,084 25,125 -
NP 9,690 11,341 3,115 0 0 0 0 -100.00%
-
NP to SH 9,690 11,341 3,115 -8 -4,032 -11,084 -25,125 -
-
Tax Rate 32.05% 31.39% 21.10% - - - - -
Total Cost 117,468 94,643 44,377 0 9,629 12,811 15,280 -2.12%
-
Net Worth 139,816 122,933 79,548 0 -32,204 -28,175 -17,226 -
Dividend
30/04/04 30/04/03 30/04/02 30/04/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/04 30/04/03 30/04/02 30/04/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 139,816 122,933 79,548 0 -32,204 -28,175 -17,226 -
NOSH 205,612 201,529 110,070 16,109 16,102 16,100 16,099 -2.65%
Ratio Analysis
30/04/04 30/04/03 30/04/02 30/04/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 7.62% 10.70% 6.56% 0.00% 0.00% 0.00% 0.00% -
ROE 6.93% 9.23% 3.92% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/04 30/04/03 30/04/02 30/04/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 61.84 52.59 43.15 0.00 59.80 79.57 94.91 0.45%
EPS 4.71 5.62 2.83 0.00 -25.04 -68.84 -156.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.61 0.7227 0.00 -2.00 -1.75 -1.07 -
Adjusted Per Share Value based on latest NOSH - 16,109
30/04/04 30/04/03 30/04/02 30/04/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 39.93 33.28 14.91 0.00 3.02 4.02 4.80 -2.21%
EPS 3.04 3.56 0.98 0.00 -1.27 -3.48 -7.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4391 0.386 0.2498 0.00 -0.1011 -0.0885 -0.0541 -
Price Multiplier on Financial Quarter End Date
30/04/04 30/04/03 30/04/02 30/04/01 31/12/00 31/12/99 31/12/98 CAGR
Date 30/04/04 30/04/03 30/04/02 30/04/01 26/12/00 - - -
Price 1.41 0.40 0.68 0.27 0.81 0.00 0.00 -
P/RPS 2.28 0.76 1.58 0.00 1.35 0.00 0.00 -100.00%
P/EPS 29.92 7.11 24.03 -543.69 -3.23 0.00 0.00 -100.00%
EY 3.34 14.07 4.16 -0.18 -30.91 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 0.66 0.94 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/04 30/04/03 30/04/02 30/04/01 31/12/00 31/12/99 31/12/98 CAGR
Date 21/06/04 27/06/03 25/06/02 - 28/02/01 17/03/00 - -
Price 0.83 0.44 0.53 0.00 0.69 0.00 0.00 -
P/RPS 1.34 0.84 1.23 0.00 1.15 0.00 0.00 -100.00%
P/EPS 17.61 7.82 18.73 0.00 -2.76 0.00 0.00 -100.00%
EY 5.68 12.79 5.34 0.00 -36.29 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.72 0.73 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment