[EKSONS] QoQ Quarter Result on 30-Jun-2020 [#1]

Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 109.64%
YoY- 27.15%
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 12,305 20,258 7,386 2,979 24,598 9,608 3,070 152.11%
PBT -8,826 9,432 -2,828 4,174 -36,036 1,141 524 -
Tax 3,211 -61 -103 -121 -3,566 -256 -417 -
NP -5,615 9,371 -2,931 4,053 -39,602 885 107 -
-
NP to SH -2,112 7,449 -3,034 3,948 -40,954 1,100 681 -
-
Tax Rate - 0.65% - 2.90% - 22.44% 79.58% -
Total Cost 17,920 10,887 10,317 -1,074 64,200 8,723 2,963 231.58%
-
Net Worth 394,011 398,103 390,109 394,906 381,345 425,835 425,509 -4.99%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 394,011 398,103 390,109 394,906 381,345 425,835 425,509 -4.99%
NOSH 164,213 164,213 164,213 164,213 164,213 164,213 164,213 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -45.63% 46.26% -39.68% 136.05% -161.00% 9.21% 3.49% -
ROE -0.54% 1.87% -0.78% 1.00% -10.74% 0.26% 0.16% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 7.62 12.67 4.62 1.86 15.48 6.05 1.92 150.45%
EPS -1.31 4.66 -1.90 2.47 -25.60 0.69 0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.44 2.49 2.44 2.47 2.40 2.68 2.66 -5.58%
Adjusted Per Share Value based on latest NOSH - 164,213
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 7.49 12.34 4.50 1.81 14.98 5.85 1.87 151.99%
EPS -1.29 4.54 -1.85 2.40 -24.94 0.67 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3994 2.4243 2.3756 2.4048 2.3223 2.5932 2.5912 -4.99%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.675 0.56 0.525 0.565 0.43 0.725 0.72 -
P/RPS 8.86 4.42 11.36 30.32 2.78 11.99 37.52 -61.76%
P/EPS -51.61 12.02 -27.67 22.88 -1.67 104.73 169.13 -
EY -1.94 8.32 -3.61 4.37 -59.94 0.95 0.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.22 0.22 0.23 0.18 0.27 0.27 2.45%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/06/21 23/02/21 26/11/20 27/08/20 12/08/20 25/02/20 28/11/19 -
Price 0.74 0.00 0.53 0.65 0.55 0.67 0.70 -
P/RPS 9.71 0.00 11.47 34.89 3.55 11.08 36.47 -58.58%
P/EPS -56.58 0.00 -27.93 26.32 -2.13 96.78 164.43 -
EY -1.77 0.00 -3.58 3.80 -46.86 1.03 0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.00 0.22 0.26 0.23 0.25 0.26 10.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment