[EKSONS] QoQ Quarter Result on 30-Jun-2021 [#1]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 460.94%
YoY- 93.09%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 26,396 18,935 31,030 20,973 12,305 20,258 7,386 133.93%
PBT -27,985 18,010 -10,869 9,043 -8,826 9,432 -2,828 361.56%
Tax 423 -148 -93 -36 3,211 -61 -103 -
NP -27,562 17,862 -10,962 9,007 -5,615 9,371 -2,931 346.12%
-
NP to SH -24,266 17,751 -11,314 7,623 -2,112 7,449 -3,034 300.44%
-
Tax Rate - 0.82% - 0.40% - 0.65% - -
Total Cost 53,958 1,073 41,992 11,966 17,920 10,887 10,317 201.60%
-
Net Worth 402,085 429,536 389,166 396,504 394,011 398,103 390,109 2.03%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 402,085 429,536 389,166 396,504 394,011 398,103 390,109 2.03%
NOSH 164,213 164,213 164,213 164,213 164,213 164,213 164,213 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -104.42% 94.33% -35.33% 42.95% -45.63% 46.26% -39.68% -
ROE -6.04% 4.13% -2.91% 1.92% -0.54% 1.87% -0.78% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 16.35 11.73 19.22 13.12 7.62 12.67 4.62 132.40%
EPS -15.03 10.99 -7.01 4.72 -1.31 4.66 -1.90 297.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.49 2.66 2.41 2.48 2.44 2.49 2.44 1.36%
Adjusted Per Share Value based on latest NOSH - 164,213
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 16.07 11.53 18.90 12.77 7.49 12.34 4.50 133.81%
EPS -14.78 10.81 -6.89 4.64 -1.29 4.54 -1.85 300.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4486 2.6157 2.3699 2.4146 2.3994 2.4243 2.3756 2.04%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.70 0.64 0.80 0.735 0.675 0.56 0.525 -
P/RPS 4.28 5.46 4.16 5.60 8.86 4.42 11.36 -47.86%
P/EPS -4.66 5.82 -11.42 15.42 -51.61 12.02 -27.67 -69.53%
EY -21.47 17.18 -8.76 6.49 -1.94 8.32 -3.61 228.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.24 0.33 0.30 0.28 0.22 0.22 17.45%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 23/02/22 22/11/21 26/08/21 28/06/21 23/02/21 26/11/20 -
Price 0.62 0.635 0.75 0.785 0.74 0.00 0.53 -
P/RPS 3.79 5.42 3.90 5.98 9.71 0.00 11.47 -52.23%
P/EPS -4.13 5.78 -10.70 16.46 -56.58 0.00 -27.93 -72.06%
EY -24.24 17.31 -9.34 6.07 -1.77 0.00 -3.58 258.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.31 0.32 0.30 0.00 0.22 8.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment