[EKSONS] QoQ Quarter Result on 30-Sep-2024 [#2]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
21-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- -1876.1%
YoY- -1010.57%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 2,178 3,969 5,341 1,906 11,961 5,261 6,182 -50.02%
PBT -24,035 1,412 3,137 4,068 -3,613 10,708 -8,022 107.41%
Tax -55 -39 134 -279 666 -600 561 -
NP -24,090 1,373 3,271 3,789 -2,947 10,108 -7,461 117.98%
-
NP to SH -24,155 1,360 4,085 3,844 -2,175 9,388 -5,431 169.71%
-
Tax Rate - 2.76% -4.27% 6.86% - 5.60% - -
Total Cost 26,268 2,596 2,070 -1,883 14,908 -4,847 13,643 54.58%
-
Net Worth 364,944 389,166 392,396 389,166 385,937 389,166 379,477 -2.56%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 4,037 6,518,947 - - - - - -
Div Payout % 0.00% 479,334.38% - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 364,944 389,166 392,396 389,166 385,937 389,166 379,477 -2.56%
NOSH 164,213 164,213 164,213 164,213 164,213 164,213 164,213 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -1,106.06% 34.59% 61.24% 198.79% -24.64% 192.13% -120.69% -
ROE -6.62% 0.35% 1.04% 0.99% -0.56% 2.41% -1.43% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.35 2.46 3.31 1.18 7.41 3.26 3.83 -50.00%
EPS -14.96 0.84 2.53 2.38 -1.35 5.81 -3.36 169.90%
DPS 2.50 4,037.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.26 2.41 2.43 2.41 2.39 2.41 2.35 -2.56%
Adjusted Per Share Value based on latest NOSH - 164,213
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.33 2.42 3.25 1.16 7.28 3.20 3.76 -49.88%
EPS -14.71 0.83 2.49 2.34 -1.32 5.72 -3.31 169.57%
DPS 2.46 3,969.81 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2224 2.3699 2.3896 2.3699 2.3502 2.3699 2.3109 -2.56%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.645 0.625 0.505 0.56 0.52 0.50 0.54 -
P/RPS 47.82 25.43 15.27 47.44 7.02 15.35 14.11 125.12%
P/EPS -4.31 74.21 19.96 23.52 -38.61 8.60 -16.06 -58.29%
EY -23.19 1.35 5.01 4.25 -2.59 11.63 -6.23 139.60%
DY 3.88 6,459.20 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.26 0.21 0.23 0.22 0.21 0.23 16.66%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 22/08/24 28/05/24 22/02/24 23/11/23 23/08/23 30/05/23 -
Price 0.58 0.67 0.54 0.57 0.53 0.515 0.52 -
P/RPS 43.00 27.26 16.33 48.29 7.16 15.81 13.58 115.17%
P/EPS -3.88 79.55 21.35 23.94 -39.35 8.86 -15.46 -60.11%
EY -25.79 1.26 4.68 4.18 -2.54 11.29 -6.47 150.76%
DY 4.31 6,025.37 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.22 0.24 0.22 0.21 0.22 11.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment