[MTD] QoQ Quarter Result on 30-Jun-2010 [#1]

Stock
[MTD] MTD CAPITAL BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 2237.65%
YoY- 236.13%
Quarter Report
Latest QR
Upcoming QR
MTD's Result
MTD's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 258,187 203,339 257,301 231,633 173,007 248,849 223,917 9.93%
PBT 7,458 34,290 62,992 13,124 36,937 35,875 29,653 -60.05%
Tax -13,615 -13,361 -13,415 -23,895 -12,222 -11,419 -14,606 -4.56%
NP -6,157 20,929 49,577 -10,771 24,715 24,456 15,047 -
-
NP to SH -6,681 18,914 55,814 -2,611 23,237 22,491 16,605 -
-
Tax Rate 182.56% 38.96% 21.30% 182.07% 33.09% 31.83% 49.26% -
Total Cost 264,344 182,410 207,724 242,404 148,292 224,393 208,870 16.95%
-
Net Worth 587,727 606,056 604,994 642,923 698,240 670,486 642,135 -5.71%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 587,727 606,056 604,994 642,923 698,240 670,486 642,135 -5.71%
NOSH 251,165 252,523 257,444 280,752 282,688 282,905 282,879 -7.60%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -2.38% 10.29% 19.27% -4.65% 14.29% 9.83% 6.72% -
ROE -1.14% 3.12% 9.23% -0.41% 3.33% 3.35% 2.59% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 102.80 80.52 99.94 82.50 61.20 87.96 79.16 18.97%
EPS -2.66 7.49 21.68 -0.93 8.22 7.95 5.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.34 2.40 2.35 2.29 2.47 2.37 2.27 2.03%
Adjusted Per Share Value based on latest NOSH - 257,444
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 102.80 80.96 102.44 92.22 68.88 99.08 89.15 9.93%
EPS -2.66 7.53 22.22 -1.04 9.25 8.95 6.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.34 2.413 2.4088 2.5598 2.78 2.6695 2.5566 -5.71%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 9.43 5.10 4.42 3.46 2.84 2.60 2.00 -
P/RPS 9.17 6.33 4.42 4.19 4.64 2.96 2.53 135.40%
P/EPS -354.51 68.09 20.39 -372.04 34.55 32.70 34.07 -
EY -0.28 1.47 4.90 -0.27 2.89 3.06 2.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.03 2.12 1.88 1.51 1.15 1.10 0.88 175.00%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 26/11/10 26/08/10 27/05/10 25/02/10 26/11/09 27/08/09 -
Price 11.30 6.05 4.93 3.97 3.40 2.75 2.35 -
P/RPS 10.99 7.51 4.93 4.81 5.56 3.13 2.97 138.66%
P/EPS -424.81 80.77 22.74 -426.88 41.36 34.59 40.03 -
EY -0.24 1.24 4.40 -0.23 2.42 2.89 2.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.83 2.52 2.10 1.73 1.38 1.16 1.04 177.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment