[THETA] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[THETA] THETA EDGE BERHAD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -1598.5%
YoY- -1772.78%
Quarter Report
Latest QR
Upcoming QR
THETA's Result
THETA's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 6,922 17,335 15,158 7,465 8,096 2,703 9,266 -17.71%
PBT -6,677 -3,365 -26,174 -74,748 -4,453 -4,516 -28,049 -61.69%
Tax 6,677 3,365 26,174 74,748 4,453 4,516 28,049 -61.69%
NP 0 0 0 0 0 0 0 -
-
NP to SH -6,192 -3,371 -26,925 -74,649 -4,395 -4,536 -27,729 -63.29%
-
Tax Rate - - - - - - - -
Total Cost 6,922 17,335 15,158 7,465 8,096 2,703 9,266 -17.71%
-
Net Worth 52,174 58,154 60,184 76,192 169,850 172,666 173,686 -55.24%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 52,174 58,154 60,184 76,192 169,850 172,666 173,686 -55.24%
NOSH 98,441 98,567 98,662 97,682 95,960 93,333 91,897 4.70%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -11.87% -5.80% -44.74% -97.97% -2.59% -2.63% -15.96% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 7.03 17.59 15.36 7.64 8.44 2.90 10.08 -21.40%
EPS -6.29 -3.42 -27.29 -76.42 -4.58 -4.86 -30.17 -64.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.59 0.61 0.78 1.77 1.85 1.89 -57.25%
Adjusted Per Share Value based on latest NOSH - 97,682
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 5.87 14.69 12.85 6.33 6.86 2.29 7.85 -17.65%
EPS -5.25 -2.86 -22.82 -63.28 -3.73 -3.85 -23.51 -63.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4423 0.493 0.5102 0.6459 1.4398 1.4637 1.4723 -55.24%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 6.60 8.08 11.12 9.44 10.88 10.80 13.92 -
P/RPS 93.86 45.94 72.38 123.53 128.96 372.92 138.05 -22.73%
P/EPS -104.93 -236.26 -40.75 -12.35 -237.55 -222.22 -46.13 73.21%
EY -0.95 -0.42 -2.45 -8.10 -0.42 -0.45 -2.17 -42.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.45 13.69 18.23 12.10 6.15 5.84 7.37 41.97%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 29/05/02 28/02/02 27/11/01 28/08/01 28/05/01 30/03/01 -
Price 5.60 7.24 10.08 10.96 12.40 11.20 10.80 -
P/RPS 79.64 41.17 65.61 143.42 146.98 386.73 107.11 -17.97%
P/EPS -89.03 -211.70 -36.94 -14.34 -270.74 -230.45 -35.79 83.89%
EY -1.12 -0.47 -2.71 -6.97 -0.37 -0.43 -2.79 -45.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.57 12.27 16.52 14.05 7.01 6.05 5.71 50.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment