[THETA] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[THETA] THETA EDGE BERHAD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -523.89%
YoY- -1214.56%
Quarter Report
Latest QR
Upcoming QR
THETA's Result
THETA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 48,514 69,340 33,422 24,352 21,598 10,812 40,522 12.78%
PBT -20,084 -13,460 -109,891 -111,622 -17,938 -18,064 -36,912 -33.42%
Tax 20,084 13,460 109,891 111,622 17,938 18,064 36,912 -33.42%
NP 0 0 0 0 0 0 0 -
-
NP to SH -19,126 -13,484 -110,505 -111,440 -17,862 -18,144 -34,087 -32.04%
-
Tax Rate - - - - - - - -
Total Cost 48,514 69,340 33,422 24,352 21,598 10,812 40,522 12.78%
-
Net Worth 52,197 58,154 60,191 76,194 169,977 172,666 173,679 -55.23%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 52,197 58,154 60,191 76,194 169,977 172,666 173,679 -55.23%
NOSH 98,486 98,567 98,673 97,685 96,032 93,333 91,893 4.74%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -36.64% -23.19% -183.59% -146.26% -10.51% -10.51% -19.63% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 49.26 70.35 33.87 24.93 22.49 11.58 44.10 7.67%
EPS -19.42 -13.68 -111.99 -114.08 -18.60 -19.44 -37.09 -35.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.59 0.61 0.78 1.77 1.85 1.89 -57.25%
Adjusted Per Share Value based on latest NOSH - 97,682
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 41.12 58.78 28.33 20.64 18.31 9.17 34.35 12.77%
EPS -16.21 -11.43 -93.67 -94.47 -15.14 -15.38 -28.90 -32.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4425 0.493 0.5102 0.6459 1.4409 1.4637 1.4723 -55.22%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 6.60 8.08 11.12 9.44 10.88 10.80 13.92 -
P/RPS 13.40 11.49 32.83 37.87 48.38 93.23 31.57 -43.60%
P/EPS -33.99 -59.06 -9.93 -8.27 -58.49 -55.56 -37.53 -6.40%
EY -2.94 -1.69 -10.07 -12.08 -1.71 -1.80 -2.66 6.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.45 13.69 18.23 12.10 6.15 5.84 7.37 41.97%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 29/05/02 28/02/02 27/11/01 28/08/01 28/05/01 30/03/01 -
Price 5.60 7.24 10.08 10.96 12.40 11.20 10.80 -
P/RPS 11.37 10.29 29.76 43.97 55.13 96.68 24.49 -40.12%
P/EPS -28.84 -52.92 -9.00 -9.61 -66.67 -57.61 -29.12 -0.64%
EY -3.47 -1.89 -11.11 -10.41 -1.50 -1.74 -3.43 0.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.57 12.27 16.52 14.05 7.01 6.05 5.71 50.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment